Payment Analysis
649.00CAD/monthin Richmond Hill, ON
- 649.00 CAD/month
- 299.54 CAD/bi-weekly
- 149.77 CAD/week
- 7,788.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 733.37 CAD/month
- 338.48 CAD/bi-weekly
- 169.24 CAD/week
- 8,800.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,422 ~ 4,322 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 787 |
|---|---|
| This Contract (CAD/month) | 649 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 2,622 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,422 ~ 4,322 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,395 CAD
- Total Vehicle Debt: 55,776 CAD
- Paid so Far: 22,381 CAD (40% Paid)
- Remaining Lease Payments: 12,331 CAD
- Residual Value: 21,064 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,381 CAD Total Vehicle Value: 55,776 CAD
Vehicle Debt Breakdown
Downpayment: 3,560 CAD Remaining Term: 12,331 CAD
Term Paid so Far: 18,821 CAD Residual Value: 21,064 CAD
Cost to Own
Already Paid: 22,381 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 33,395 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,395 CAD
- 4.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,842 CAD
- Total Interest: 3,447 CAD
- 8.9%Interest Rate x 48 months
- 829 CAD/month + tax
- Total Payable: 39,814 CAD
- Total Interest: 6,419 CAD
- 14.9%Interest Rate x 48 months
- 928 CAD/month + tax
- Total Payable: 44,530 CAD
- Total Interest: 11,135 CAD
At the end of the Lease Contract
Residual Value: 21,064 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,239 CAD
- Total Interest: 2,175 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,113 CAD
- Total Interest: 4,049 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,088 CAD
- Total Interest: 7,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.05
- + tax
- + fuel
- + insurance
- 32.45CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
21.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,148.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 41 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
quattro Technik 45 TFSI AWD Automatique AWD
Payment Details
- Current Payment: 780 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 18,261 km/year (1,522 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,230 km total
- Available Now: 16,870 km/year (1,406 per month)
2019 Mercedes-Benz
A220 Automatique AWD Night package
Payment Details
- Current Payment: 323 CAD/month + tax
- Months to End: 46 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 96,000 km total
- Available Now: -25,043 km/year (-2,087 per month)
