Payment Analysis
649.00CAD/monthin Richmond Hill, ON
- 649.00 CAD/month
- 299.54 CAD/bi-weekly
- 149.77 CAD/week
- 7,788.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 733.37 CAD/month
- 338.48 CAD/bi-weekly
- 169.24 CAD/week
- 8,800.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,870 ~ 3,770 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 787 |
|---|---|
| This Contract (CAD/month) | 649 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 2,070 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,870 ~ 3,770 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,799 CAD
- Total Vehicle Debt: 55,776 CAD
- Paid so Far: 24,977 CAD (44% Paid)
- Remaining Lease Payments: 9,735 CAD
- Residual Value: 21,064 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,977 CAD Total Vehicle Value: 55,776 CAD
Vehicle Debt Breakdown
Downpayment: 3,560 CAD Remaining Term: 9,735 CAD
Term Paid so Far: 21,417 CAD Residual Value: 21,064 CAD
Cost to Own
Already Paid: 24,977 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 30,799 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,799 CAD
- 4.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,978 CAD
- Total Interest: 3,179 CAD
- 8.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,719 CAD
- Total Interest: 5,920 CAD
- 14.9%Interest Rate x 48 months
- 856 CAD/month + tax
- Total Payable: 41,069 CAD
- Total Interest: 10,270 CAD
At the end of the Lease Contract
Residual Value: 21,064 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,239 CAD
- Total Interest: 2,175 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,113 CAD
- Total Interest: 4,049 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,088 CAD
- Total Interest: 7,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.30
- + tax
- + fuel
- + insurance
- 32.45CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
21.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,454.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~1,000 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 45 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,133 km/year (2,178 per month)
Deal Special Perks
2024 Tesla
Model 3 Long Range Automatique AWD
Payment Details
- Current Payment: 847 CAD/month + tax
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,254 km total
- Available Now: 25,544 km/year (2,129 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Hyundai
Elantra Luxury Automatique 2WD
Payment Details
- Current Payment: 229 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 213 CAD/month + tax
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 20,813 km/year (1,734 per month)
2024 Acura
TYPE S Manuelle 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 26,000 CAD
- Months to End: 44 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,273 km/year (1,773 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Hyundai
Elantra N Automatique 2WD Performance package
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,100 km/year (1,925 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2023 Mercedes-Benz
c300 4MATIC Automatique AWD Premium package + Premium plus package + Intelligent drive package
Payment Details
- Current Payment: 1,067 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 909 CAD/month + tax
- Residual Value: 35,537 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 9,474 km/year (789 per month)
- Excess Km Cost: 0.20 CAD/km
