Payment Analysis
334.06CAD/monthin Moncton, NB
- 334.06 CAD/month
- 154.18 CAD/bi-weekly
- 77.09 CAD/week
- 4,008.72 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 384.17 CAD/month
- 177.31 CAD/bi-weekly
- 88.65 CAD/week
- 4,610.03 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,046 CAD
- Total Vehicle Debt: 22,692 CAD
- Paid so Far: -9,354 CAD (-42% Paid)
- Remaining Lease Payments: 21,046 CAD
- Residual Value: 11,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -9,354 CAD Total Vehicle Value: 22,692 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,046 CAD
Term Paid so Far: -9,354 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: -9,354 CAD (-42%)
Cash Incentive: 1,000 CAD Buyout Price Today: 31,046 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,046 CAD
- 4.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,251 CAD
- Total Interest: 3,205 CAD
- 8.9%Interest Rate x 48 months
- 771 CAD/month + tax
- Total Payable: 37,013 CAD
- Total Interest: 5,967 CAD
- 14.9%Interest Rate x 48 months
- 862 CAD/month + tax
- Total Payable: 41,398 CAD
- Total Interest: 10,352 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 63 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
97.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
10.46
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
75.70
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
2016 BMW
X1 xDrive28i Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 63 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 4,498 km/year (375 per month)
