Payment Analysis

290.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 290.00 CAD/month
  • 133.85 CAD/bi-weekly
  • 66.92 CAD/week
  • 3,480.00 CAD/year
Incl. B.C. Taxes (12%):
  • 324.80 CAD/month
  • 149.91 CAD/bi-weekly
  • 74.95 CAD/week
  • 3,897.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,150 ~ 3,050 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 321
This Contract (CAD/month) 290
Monthly Difference 30 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 1,350 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,150 ~ 3,050

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,484 CAD
  • Total Vehicle Debt: 20,454 CAD
  • Paid so Far: -2,030 CAD (-10% Paid)
  • Remaining Lease Payments: 13,050 CAD
  • Residual Value: 9,434 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,030 CAD Total Vehicle Value: 20,454 CAD
-10% Paid
110%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,050 CAD
Term Paid so Far: -2,030 CAD Residual Value: 9,434 CAD
0%
-10%
63%
47%
Cost to Own
Already Paid: -2,030 CAD (-10%)
Cash Incentive: 0 CAD Buyout Price Today: 22,484 CAD
-10% Paid
0%
110%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,484 CAD

  • 4.9%Interest Rate x 48 months
  • 517 CAD/month + tax
  • Total Payable: 24,805 CAD
  • Total Interest: 2,321 CAD
  • 8.9%Interest Rate x 48 months
  • 558 CAD/month + tax
  • Total Payable: 26,806 CAD
  • Total Interest: 4,322 CAD
  • 14.9%Interest Rate x 48 months
  • 625 CAD/month + tax
  • Total Payable: 29,981 CAD
  • Total Interest: 7,497 CAD

At the end of the Lease Contract

Residual Value: 9,434 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 217 CAD/month + tax
  • Total Payable: 10,408 CAD
  • Total Interest: 974 CAD
  • 8.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,247 CAD
  • Total Interest: 1,813 CAD
  • 14.9%Interest Rate x 48 months
  • 262 CAD/month + tax
  • Total Payable: 12,580 CAD
  • Total Interest: 3,146 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.93
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
Time Analysis
Cost per day: (CAD)
9.53
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
203.24
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 34,786 km/year (2,899 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 16 months
2022 Audi Audi s3 technik (ID: #57941)
594
Langley
2022 Audi

Audi s3 technik Automatique AWD Technik TFSI Quattro Package

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Original Downpayment: 19,200 CAD
  • Residual Value: 26,739 CAD
  • Months to End: 16 months (May, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 44 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 977 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 44 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: 16,555 km/year (1,380 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 11 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 11 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -14,427 km/year (-1,202 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 32 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 28,125 km/year (2,344 per month)
See all Details