Payment Analysis

270.00CAD/monthin Laval, QC
    Before Taxes:
  • 270.00 CAD/month
  • 124.62 CAD/bi-weekly
  • 62.31 CAD/week
  • 3,240.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 310.45 CAD/month
  • 143.28 CAD/bi-weekly
  • 71.64 CAD/week
  • 3,725.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,730 ~ 3,130 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GT
  • for 36 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 331
This Contract (CAD/month) 270
Monthly Difference 60 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 1,680 CAD
+ Cash Incentive** (CAD) + 250
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,730 ~ 3,130
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,760 CAD
  • Total Vehicle Debt: 34,910 CAD
  • Paid so Far: 5,900 CAD (16% Paid)
  • Remaining Lease Payments: 7,560 CAD
  • Residual Value: 21,450 CAD
  • Cash Incentive: 250 CAD
Vehicle Debt & Value
Paid so far: 5,900 CAD Total Vehicle Value: 34,910 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 7,560 CAD
Term Paid so Far: 5,400 CAD Residual Value: 21,450 CAD
1%
15%
21%
63%
Cost to Own
Already Paid: 5,900 CAD (16%)
Cash Incentive: 250 CAD Buyout Price Today: 28,760 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,760 CAD

  • 4.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,729 CAD
  • Total Interest: 2,969 CAD
  • 8.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,288 CAD
  • Total Interest: 5,528 CAD
  • 14.9%Interest Rate x 48 months
  • 799 CAD/month + tax
  • Total Payable: 38,350 CAD
  • Total Interest: 9,590 CAD

At the end of the Lease Contract

Residual Value: 21,450 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,664 CAD
  • Total Interest: 2,214 CAD
  • 8.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,573 CAD
  • Total Interest: 4,123 CAD
  • 14.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,602 CAD
  • Total Interest: 7,152 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.14
  • + tax
  • + fuel
  • + insurance
(inlcuding the 250CAD incentive)
  • 14.62CAD/100km (TODAY without the Cash Incentive)
  • 16.20CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.58
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 250CAD incentive)
  • 8.88CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
426.09
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 51 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 51 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,294 km/year (1,608 per month)
See all Details
CAD/month x 24 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 26,000 km/year (2,167 per month)
See all Details
CAD/month x 3 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 3 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 96,000 km/year (8,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 22 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 620 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 22 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 20,396 km/year (1,700 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 14 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 14 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 35,529 km/year (2,961 per month)
See all Details
CAD/month x 36 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 36 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
See all Details