Payment Analysis

552.33CAD/monthin Toronto, ON
    Before Taxes:
  • 552.33 CAD/month
  • 254.92 CAD/bi-weekly
  • 127.46 CAD/week
  • 6,627.96 CAD/year
Incl. Ontario Taxes (13%):
  • 624.13 CAD/month
  • 288.06 CAD/bi-weekly
  • 144.03 CAD/week
  • 7,489.59 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,394 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz C300
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 785
This Contract (CAD/month) 552
Monthly Difference 232 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 9,744 CAD
+ Cash Incentive** (CAD) + 650
Total Savings (CAD) = 10,394
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,277 CAD
  • Total Vehicle Debt: 58,032 CAD
  • Paid so Far: 7,105 CAD (12% Paid)
  • Remaining Lease Payments: 23,198 CAD
  • Residual Value: 27,729 CAD
  • Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 7,105 CAD Total Vehicle Value: 58,032 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 23,198 CAD
Term Paid so Far: 1,105 CAD Residual Value: 27,729 CAD
10%
2%
40%
48%
Cost to Own
Already Paid: 7,105 CAD (12%)
Cash Incentive: 650 CAD Buyout Price Today: 50,277 CAD
12% Paid
1%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,277 CAD

  • 4.9%Interest Rate x 48 months
  • 1,156 CAD/month + tax
  • Total Payable: 55,467 CAD
  • Total Interest: 5,190 CAD
  • 8.9%Interest Rate x 48 months
  • 1,249 CAD/month + tax
  • Total Payable: 59,940 CAD
  • Total Interest: 9,663 CAD
  • 14.9%Interest Rate x 48 months
  • 1,397 CAD/month + tax
  • Total Payable: 67,041 CAD
  • Total Interest: 16,765 CAD

At the end of the Lease Contract

Residual Value: 27,729 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,592 CAD
  • Total Interest: 2,863 CAD
  • 8.9%Interest Rate x 48 months
  • 689 CAD/month + tax
  • Total Payable: 33,059 CAD
  • Total Interest: 5,330 CAD
  • 14.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,975 CAD
  • Total Interest: 9,246 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
93.95
  • + tax
  • + fuel
  • + insurance
(inlcuding the 650CAD incentive)
Time Analysis
Cost per day: (CAD)
17.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 650CAD incentive)
Remaining Km
Can be driven up to:
131.87
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 41 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 41 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2023 Subaru WRX Sport Tech (ID: #59378)
152
Toronto
2023 Subaru

WRX Sport Tech Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 152 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 31,781 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
See all Details
CAD/month x 23 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 18,261 km/year (1,522 per month)
See all Details
CAD/month x 29 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,230 km total
  • Available Now: 16,870 km/year (1,406 per month)
See all Details