Payment Analysis

364.20CAD/monthin Montreal, QC
    Before Taxes:
  • 364.20 CAD/month
  • 168.09 CAD/bi-weekly
  • 84.05 CAD/week
  • 4,370.40 CAD/year
Incl. Québec Taxes (14.98%):
  • 418.76 CAD/month
  • 193.27 CAD/bi-weekly
  • 96.64 CAD/week
  • 5,025.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,020 ~ 8,420 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze Hatchback LT
  • for 36 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 650
This Contract (CAD/month) 364
Monthly Difference 286 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 5,720 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,020 ~ 8,420
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,724 CAD
  • Total Vehicle Debt: 28,792 CAD
  • Paid so Far: 14,568 CAD (50% Paid)
  • Remaining Lease Payments: 7,284 CAD
  • Residual Value: 6,940 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 14,568 CAD Total Vehicle Value: 28,792 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,284 CAD
Term Paid so Far: 14,568 CAD Residual Value: 6,940 CAD
0%
50%
25%
25%
Cost to Own
Already Paid: 14,568 CAD (50%)
Cash Incentive: 1,500 CAD Buyout Price Today: 12,724 CAD
50% Paid
5%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,724 CAD

  • 4.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 14,038 CAD
  • Total Interest: 1,314 CAD
  • 8.9%Interest Rate x 48 months
  • 316 CAD/month + tax
  • Total Payable: 15,170 CAD
  • Total Interest: 2,446 CAD
  • 14.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,967 CAD
  • Total Interest: 4,243 CAD

At the end of the Lease Contract

Residual Value: 6,940 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 160 CAD/month + tax
  • Total Payable: 7,657 CAD
  • Total Interest: 716 CAD
  • 8.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,274 CAD
  • Total Interest: 1,334 CAD
  • 14.9%Interest Rate x 48 months
  • 193 CAD/month + tax
  • Total Payable: 9,254 CAD
  • Total Interest: 2,314 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.05
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 7.62CAD/100km (TODAY without the Cash Incentive)
  • 21.85CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
9.51
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 11.97CAD/day (Original Contract back in Mar, 2018)
Remaining Km
Can be driven up to:
1,102.50
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Montreal

CAD/month x 43 months
2023 KIA Forte EX+ (ID: #56637)
474
Montréal
2023 KIA

Forte EX+ CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Months to End: 43 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 24,921 km/year (2,077 per month)
See all Details
CAD/month x 13 months
2024 Nissan Nissan Sentra 2.0 (ID: #55753)
311
Montréal
2024 Nissan

Nissan Sentra 2.0 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 311 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 13 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,308 km/year (2,026 per month)
See all Details
+ 1,000 cash
CAD/month x 46 months
2023 Mercedes-Benz C300 amg pack (ID: #54717)
974
Montreal
2023 Mercedes-Benz

C300 amg pack Automatique AWD

Payment Details
  • Current Payment: 974 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 952 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 46 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 24,043 km/year (2,004 per month)
See all Details
CAD/month x 36 months
2023 Honda Civic EX (ID: #53737)
374
Montreal, QC
2023 Honda

Civic EX Automatique 2WD

Payment Details
  • Current Payment: 374 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 12,000 CAD
  • Months to End: 36 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,665 km total
  • Available Now: 24,445 km/year (2,037 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 26 months
2024 KIA Forte Ex (ID: #53505)
382
Montreal, QC
2024 KIA

Forte Ex Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 382 CAD/month + tax
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,112 km total
  • Available Now: 21,794 km/year (1,816 per month)
See all Details
+ 1,000 cash
CAD/month x 22 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,162 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 22 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 35,455 km/year (2,955 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details