Payment Analysis

722.75CAD/monthin Toronto, ON
    Before Taxes:
  • 722.75 CAD/month
  • 333.58 CAD/bi-weekly
  • 166.79 CAD/week
  • 8,673.00 CAD/year
Incl. Ontario Taxes (13%):
  • 816.71 CAD/month
  • 376.94 CAD/bi-weekly
  • 188.47 CAD/week
  • 9,800.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,650 CAD

compared to leasing a BRAND NEW:

  • Lexus RX350 F Sport Series
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 753
This Contract (CAD/month) 723
Monthly Difference 30 CAD/month
Remaining Term x 55 months
Total Monthly Difference = 1,650 CAD
Total Savings (CAD) = 1,650

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 70,113 CAD
  • Total Vehicle Debt: 59,272 CAD
  • Paid so Far: -10,841 CAD (-19% Paid)
  • Remaining Lease Payments: 39,751 CAD
  • Residual Value: 30,362 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -10,841 CAD Total Vehicle Value: 59,272 CAD
-19% Paid
119%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 39,751 CAD
Term Paid so Far: -10,841 CAD Residual Value: 30,362 CAD
0%
-19%
67%
52%
Cost to Own
Already Paid: -10,841 CAD (-19%)
Cash Incentive: 0 CAD Buyout Price Today: 70,113 CAD
-19% Paid
0%
119%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 70,113 CAD

  • 4.9%Interest Rate x 48 months
  • 1,611 CAD/month + tax
  • Total Payable: 77,351 CAD
  • Total Interest: 7,238 CAD
  • 8.9%Interest Rate x 48 months
  • 1,741 CAD/month + tax
  • Total Payable: 83,589 CAD
  • Total Interest: 13,476 CAD
  • 14.9%Interest Rate x 48 months
  • 1,948 CAD/month + tax
  • Total Payable: 93,492 CAD
  • Total Interest: 23,379 CAD

At the end of the Lease Contract

Residual Value: 30,362 CAD (in 55 months)

  • 4.9%Interest Rate x 48 months
  • 698 CAD/month + tax
  • Total Payable: 33,496 CAD
  • Total Interest: 3,134 CAD
  • 8.9%Interest Rate x 48 months
  • 754 CAD/month + tax
  • Total Payable: 36,198 CAD
  • Total Interest: 5,836 CAD
  • 14.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,486 CAD
  • Total Interest: 10,124 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
99.43
  • + tax
  • + fuel
  • + insurance
(or 0.99CAD per km)
Time Analysis
Cost per day: (CAD)
23.76
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
167.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 5 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,483 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 37,680 km/year (3,140 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 33 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 567 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 33 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,224 km/year (1,685 per month)
See all Details
+ 2,000 cash
CAD/month x 32 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 755 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,250 km/year (521 per month)
See all Details
+ 1,500 cash
CAD/month x 14 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 31,143 km/year (2,595 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 10 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 694 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 10 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 6,000 km/year (500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,600 CAD
CAD/month x 21 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 45,905 km/year (3,825 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details