Payment Analysis

497.80CAD/monthin Calgary, AB
    Before Taxes:
  • 497.80 CAD/month
  • 229.75 CAD/bi-weekly
  • 114.88 CAD/week
  • 5,973.60 CAD/year
Incl. Alberta Taxes (5%):
  • 522.69 CAD/month
  • 241.24 CAD/bi-weekly
  • 120.62 CAD/week
  • 6,272.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,868 CAD
  • Total Vehicle Debt: 44,324 CAD
  • Paid so Far: 9,956 CAD (22% Paid)
  • Remaining Lease Payments: 13,441 CAD
  • Residual Value: 20,927 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 9,956 CAD Total Vehicle Value: 44,324 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,441 CAD
Term Paid so Far: 9,956 CAD Residual Value: 20,927 CAD
0%
22%
30%
48%
Cost to Own
Already Paid: 9,956 CAD (22%)
Cash Incentive: 500 CAD Buyout Price Today: 33,868 CAD
22% Paid
1%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,868 CAD

  • 4.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,364 CAD
  • Total Interest: 3,496 CAD
  • 8.9%Interest Rate x 48 months
  • 841 CAD/month + tax
  • Total Payable: 40,378 CAD
  • Total Interest: 6,510 CAD
  • 14.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,161 CAD
  • Total Interest: 11,293 CAD

At the end of the Lease Contract

Residual Value: 20,927 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,088 CAD
  • Total Interest: 2,160 CAD
  • 8.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,950 CAD
  • Total Interest: 4,022 CAD
  • 14.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,906 CAD
  • Total Interest: 6,978 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.28
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 24.18CAD/100km (TODAY without the Cash Incentive)
  • 29.87CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
15.76
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 16.37CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
475.07
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Erol
  • Location: Calgary, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

August 8th, 2027 lease end

APR 4.6%

Unlimited mileage 3 yr basic warranty.
Unlimited mileage 5 yr powertrain warranty.

Dealer extras:
- Road hazard tire warranty for 5 yrs or 100,000km.
- Vehicle and keys will be replaced if lost or stolen, no charge.
- Mazda connected services (remote start).

$262 biweekly/$524 monthly incl taxes.

Good condition - Quick - Practical - Luxurious Interior - Reliable - AWD

Residual is $20,927.40

+ Set of Winter Tires
+ $500 Incentive offer

Similar Listings in Calgary

CAD/month x 46 months
2024 Hyundai Elantra Luxury 4D (ID: #59040)
519
Calgary, AB
2024 Hyundai

Elantra Luxury 4D CVT 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 519 CAD/month + tax
  • Months to End: 46 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 11,913 km/year (993 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 21 months
2022 Mazda Mazda Miata GT (ID: #58999)
600
Calgary
2022 Mazda

Mazda Miata GT Manuelle 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Residual Value: 26,527 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,800 km total
  • Available Now: 41,257 km/year (3,438 per month)
See all Details
CAD/month x 2 months
2023 Subaru Base (ID: #55667)
419
Calgary, AB
2023 Subaru

Base Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 419 CAD/month + tax
  • Residual Value: 28,598 CAD
  • Months to End: 2 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,700 km total
  • Available Now: 67,800 km/year (5,650 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 12 months
2020 KIA Rio Hatchback (ID: #54456)
240
Calgary
2020 KIA

Rio Hatchback Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 240 CAD/month + tax
  • Residual Value: 9,200 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 94,000 km total
  • Available Now: 26,000 km/year (2,167 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 54 months
2017 Mitsubishi 2017 (ID: #53610)
500
Calgary
2017 Mitsubishi

2017 Automatique AWD Lancer

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 593 CAD/month + tax
  • Months to End: 54 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 61,759 km/year (5,147 per month)
See all Details
+ 4,000 cash
CAD/month x 23 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 574 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 23 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 37,043 km/year (3,087 per month)
See all Details