Payment Analysis

841.48CAD/monthin Vancouver, BC
    Before Taxes:
  • 841.48 CAD/month
  • 388.38 CAD/bi-weekly
  • 194.19 CAD/week
  • 10,097.76 CAD/year
Incl. B.C. Taxes (12%):
  • 942.46 CAD/month
  • 434.98 CAD/bi-weekly
  • 217.49 CAD/week
  • 11,309.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,242 CAD
  • Total Vehicle Debt: 83,084 CAD
  • Paid so Far: 10,841 CAD (13% Paid)
  • Remaining Lease Payments: 39,550 CAD
  • Residual Value: 32,693 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,841 CAD Total Vehicle Value: 83,084 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 39,550 CAD
Term Paid so Far: 841 CAD Residual Value: 32,693 CAD
11%
2%
47%
40%
Cost to Own
Already Paid: 10,841 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 72,242 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,242 CAD

  • 4.9%Interest Rate x 48 months
  • 1,660 CAD/month + tax
  • Total Payable: 79,700 CAD
  • Total Interest: 7,458 CAD
  • 8.9%Interest Rate x 48 months
  • 1,794 CAD/month + tax
  • Total Payable: 86,128 CAD
  • Total Interest: 13,885 CAD
  • 14.9%Interest Rate x 48 months
  • 2,007 CAD/month + tax
  • Total Payable: 96,331 CAD
  • Total Interest: 24,089 CAD

At the end of the Lease Contract

Residual Value: 32,693 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,068 CAD
  • Total Interest: 3,375 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,976 CAD
  • Total Interest: 6,284 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,594 CAD
  • Total Interest: 10,901 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
49.75
  • + tax
  • + fuel
  • + insurance
(or 0.50CAD per km)
  • 50.49CAD/100km (Original Contract back in Jan, 2025)
Time Analysis
Cost per day: (CAD)
27.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
390.34
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jan, 2025)

Seller Contact Info

  • Name: Bryce
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Just started the lease, but was offered a job out of town. Looking to transfer lease prior to moving. Absolutely fantastic car; very well specced. Willing to cover lease transfer costs.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 34,786 km/year (2,899 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,500 cash
CAD/month x 47 months
2025 Audi S3 Progressiv (ID: #58300)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 810 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 47 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 500 km total
  • Available Now: 20,298 km/year (1,691 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 15 months
2022 Audi Audi s3 technik (ID: #57941)
594
Langley
2022 Audi

Audi s3 technik Automatique AWD Technik TFSI Quattro Package

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Original Downpayment: 19,200 CAD
  • Residual Value: 26,739 CAD
  • Months to End: 15 months (May, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 35,200 km/year (2,933 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 44 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 977 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 44 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: 16,555 km/year (1,380 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 12 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 12 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -13,225 km/year (-1,102 per month)
See all Details