Payment Analysis

823.25CAD/monthin Richmond Hill
    Before Taxes:
  • 823.25 CAD/month
  • 379.96 CAD/bi-weekly
  • 189.98 CAD/week
  • 9,879.00 CAD/year
Incl. Ontario Taxes (13%):
  • 930.27 CAD/month
  • 429.36 CAD/bi-weekly
  • 214.68 CAD/week
  • 11,163.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,189 CAD
  • Total Vehicle Debt: 62,033 CAD
  • Paid so Far: 26,344 CAD (42% Paid)
  • Remaining Lease Payments: 12,349 CAD
  • Residual Value: 23,340 CAD
  • Cash Incentive: 7,500 CAD
Vehicle Debt & Value
Paid so far: 26,344 CAD Total Vehicle Value: 62,033 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,349 CAD
Term Paid so Far: 26,344 CAD Residual Value: 23,340 CAD
0%
42%
20%
38%
Cost to Own
Already Paid: 26,344 CAD (42%)
Cash Incentive: 7,500 CAD Buyout Price Today: 28,189 CAD
42% Paid
12%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,189 CAD

  • 4.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,099 CAD
  • Total Interest: 2,910 CAD
  • 8.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,607 CAD
  • Total Interest: 5,418 CAD
  • 14.9%Interest Rate x 48 months
  • 783 CAD/month + tax
  • Total Payable: 37,589 CAD
  • Total Interest: 9,400 CAD

At the end of the Lease Contract

Residual Value: 23,340 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 536 CAD/month + tax
  • Total Payable: 25,750 CAD
  • Total Interest: 2,410 CAD
  • 8.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,827 CAD
  • Total Interest: 4,486 CAD
  • 14.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,123 CAD
  • Total Interest: 7,783 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 7,500CAD incentive)
  • 29.34CAD/100km (TODAY without the Cash Incentive)
  • 39.52CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
10.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 7,500CAD incentive)
  • 27.07CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
647.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Feb, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 24 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 941 CAD/month + tax
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 21 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 112,476 km/year (9,373 per month)
See all Details
CAD/month x 1 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 500 cash
CAD/month x 9 months
2023 Subaru Sport (ID: #65925)
255
Toronto
2023 Subaru

Sport Manuelle AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 255 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 199 CAD/month + tax
  • Residual Value: 24,312 CAD
  • Months to End: 9 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 9,778 km/year (815 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
CAD/month x 30 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 510 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 30 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 23,040 km/year (1,920 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 649 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 38,000 km/year (3,167 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details