Payment Analysis

544.04CAD/monthin Vancouver
    Before Taxes:
  • 544.04 CAD/month
  • 251.10 CAD/bi-weekly
  • 125.55 CAD/week
  • 6,528.48 CAD/year
Incl. B.C. Taxes (12%):
  • 609.32 CAD/month
  • 281.23 CAD/bi-weekly
  • 140.61 CAD/week
  • 7,311.90 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,332 CAD
  • Total Vehicle Debt: 56,181 CAD
  • Paid so Far: 22,850 CAD (40% Paid)
  • Remaining Lease Payments: 3,264 CAD
  • Residual Value: 30,068 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,850 CAD Total Vehicle Value: 56,181 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,264 CAD
Term Paid so Far: 22,850 CAD Residual Value: 30,068 CAD
0%
40%
5%
55%
Cost to Own
Already Paid: 22,850 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 33,332 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,332 CAD

  • 4.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,773 CAD
  • Total Interest: 3,441 CAD
  • 8.9%Interest Rate x 48 months
  • 828 CAD/month + tax
  • Total Payable: 39,738 CAD
  • Total Interest: 6,406 CAD
  • 14.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,446 CAD
  • Total Interest: 11,114 CAD

At the end of the Lease Contract

Residual Value: 30,068 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,171 CAD
  • Total Interest: 3,104 CAD
  • 8.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,847 CAD
  • Total Interest: 5,779 CAD
  • 14.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,093 CAD
  • Total Interest: 10,026 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
85.99
  • + tax
  • + fuel
  • + insurance
(or 0.86CAD per km)
Time Analysis
Cost per day: (CAD)
17.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
146.00
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

  • Name: Faheem Gwadry
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,600 CAD
CAD/month x 34 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 22,885 km/year (1,907 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 11 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 11 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 59,249 km/year (4,937 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 0 months
2023 Audi A4 (ID: #58882)
922
Vancouver
2023 Audi

A4 Automatique AWD Komfort

  • Warranty Complete Term
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -1,078 CAD/month + tax
  • Residual Value: 41,804 CAD
  • Months to End: 1 months (Mar, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,543 km total
  • Available Now: -138,516 km/year (-11,543 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 16 months
2024 Nissan Sentra SV (ID: #58114)
390
Coquitlam
2024 Nissan

Sentra SV Automatique 2WD Moonroof

  • Warranty Complete Term
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Residual Value: 22,000 CAD
  • Months to End: 16 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,350 km total
  • Available Now: 22,238 km/year (1,853 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
CAD/month x 16 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 16 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 33 months
2023 Chevrolet RST Performance Edition (ID: #57178)
1,474
North Vancouver
2023 Chevrolet

RST Performance Edition Automatique AWD

Payment Details
  • Current Payment: 1,474 CAD/month + tax
  • Original Downpayment: 7,961 CAD
  • Residual Value: 50,637 CAD
  • Months to End: 33 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,439 km total
  • Available Now: 29,659 km/year (2,472 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details