Payment Analysis

659.36CAD/monthin Ottawa
    Before Taxes:
  • 659.36 CAD/month
  • 304.32 CAD/bi-weekly
  • 152.16 CAD/week
  • 7,912.32 CAD/year
Incl. Ontario Taxes (13%):
  • 745.08 CAD/month
  • 343.88 CAD/bi-weekly
  • 171.94 CAD/week
  • 8,940.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,117 CAD
  • Total Vehicle Debt: 64,557 CAD
  • Paid so Far: 20,440 CAD (31% Paid)
  • Remaining Lease Payments: 19,121 CAD
  • Residual Value: 24,995 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,440 CAD Total Vehicle Value: 64,557 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,121 CAD
Term Paid so Far: 20,440 CAD Residual Value: 24,995 CAD
0%
31%
29%
40%
Cost to Own
Already Paid: 20,440 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 43,117 CAD
31% Paid
1%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,117 CAD

  • 4.9%Interest Rate x 48 months
  • 991 CAD/month + tax
  • Total Payable: 47,568 CAD
  • Total Interest: 4,451 CAD
  • 8.9%Interest Rate x 48 months
  • 1,071 CAD/month + tax
  • Total Payable: 51,404 CAD
  • Total Interest: 8,287 CAD
  • 14.9%Interest Rate x 48 months
  • 1,198 CAD/month + tax
  • Total Payable: 57,494 CAD
  • Total Interest: 14,377 CAD

At the end of the Lease Contract

Residual Value: 24,995 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,576 CAD
  • Total Interest: 2,580 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,799 CAD
  • Total Interest: 4,804 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,330 CAD
  • Total Interest: 8,335 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
46.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 48.70CAD/100km (TODAY without the Cash Incentive)
  • 49.45CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
20.54
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.68CAD/day (Original Contract back in Jun, 2022)
Remaining Km
Can be driven up to:
312.42
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Abdul Malik
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Ottawa

CAD/month x 40 months
2024 Tesla Model 3 AWD Long Range (ID: #55190)
765
Ottawa
2024 Tesla

Model 3 AWD Long Range Automatique AWD Premium White Exterior / Premium White Interior / 19inch Nova Upgraded Rims

  • Warranty Complete Term
Payment Details
  • Current Payment: 765 CAD/month + tax
  • Original Downpayment: 3,800 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,800 km/year (1,400 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details