Payment Analysis
551.76CAD/monthin Montreal, QC
- 551.76 CAD/month
- 254.66 CAD/bi-weekly
- 127.33 CAD/week
- 6,621.12 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 634.41 CAD/month
- 292.81 CAD/bi-weekly
- 146.40 CAD/week
- 7,612.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,348 ~ 8,648 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue SV Platinum
- for 12 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,030 |
|---|---|
| This Contract (CAD/month) | 552 |
| Monthly Difference | 479 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 5,748 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,348 ~ 8,648 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,203 CAD
- Total Vehicle Debt: 47,066 CAD
- Paid so Far: 19,863 CAD (42% Paid)
- Remaining Lease Payments: 6,621 CAD
- Residual Value: 20,582 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,863 CAD Total Vehicle Value: 47,066 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,621 CAD
Term Paid so Far: 19,863 CAD Residual Value: 20,582 CAD
Cost to Own
Already Paid: 19,863 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 27,203 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,203 CAD
- 4.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 30,011 CAD
- Total Interest: 2,808 CAD
- 8.9%Interest Rate x 48 months
- 676 CAD/month + tax
- Total Payable: 32,432 CAD
- Total Interest: 5,229 CAD
- 14.9%Interest Rate x 48 months
- 756 CAD/month + tax
- Total Payable: 36,274 CAD
- Total Interest: 9,071 CAD
At the end of the Lease Contract
Residual Value: 20,582 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,707 CAD
- Total Interest: 2,125 CAD
- 8.9%Interest Rate x 48 months
- 511 CAD/month + tax
- Total Payable: 24,538 CAD
- Total Interest: 3,956 CAD
- 14.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,445 CAD
- Total Interest: 6,863 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.36
- + tax
- + fuel
- + insurance
- 33.11CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
18.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
596.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2022)
Seller Contact Info
- Name: Alaa Bially
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Rogue 2022 Japan SV AWD premium, with Security Plus Lease End Protection, & Winter Tires
Model: W6CG12 PP00
Remaining months: 13 month till March 11th, 2026.
Remaining Mileage: 31000 Km
Mileage per month:2385km (43% more than the standard leased mileage)
Lease payment:$275.88 plus tax every 15 days (11th and 26th of the month)
Similar Listings in Montreal
+ 3,000 cash
SAVE ~4,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,100 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 24,840 km/year (2,070 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 KIA
EX Automatique 2WD
Payment Details
- Current Payment: 412 CAD/month + tax
- Residual Value: 19,500 CAD
- Months to End: 13 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 35,385 km/year (2,949 per month)
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 25,743 km/year (2,145 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 563 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 26 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,231 km/year (1,936 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 31 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 28,839 km/year (2,403 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Mazda
GS Comfort Kuro Automatique AWD
Payment Details
- Current Payment: 579 CAD/month + tax
- Residual Value: 20,514 CAD
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,200 km total
- Available Now: 44,160 km/year (3,680 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.80 CAD/km
