Payment Analysis
580.16CAD/monthin Calgary
- 580.16 CAD/month
- 267.77 CAD/bi-weekly
- 133.88 CAD/week
- 6,961.92 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 609.17 CAD/month
- 281.15 CAD/bi-weekly
- 140.58 CAD/week
- 7,310.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,917 CAD
- Total Vehicle Debt: 70,818 CAD
- Paid so Far: 10,901 CAD (15% Paid)
- Remaining Lease Payments: 11,023 CAD
- Residual Value: 48,894 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 10,901 CAD Total Vehicle Value: 70,818 CAD
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 11,023 CAD
Term Paid so Far: 2,901 CAD Residual Value: 48,894 CAD
Cost to Own
Already Paid: 10,901 CAD (15%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 60,917 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,917 CAD
- 4.9%Interest Rate x 48 months
- 1,400 CAD/month + tax
- Total Payable: 67,206 CAD
- Total Interest: 6,289 CAD
- 8.9%Interest Rate x 48 months
- 1,513 CAD/month + tax
- Total Payable: 72,626 CAD
- Total Interest: 11,709 CAD
- 14.9%Interest Rate x 48 months
- 1,692 CAD/month + tax
- Total Payable: 81,230 CAD
- Total Interest: 20,312 CAD
At the end of the Lease Contract
Residual Value: 48,894 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 1,124 CAD/month + tax
- Total Payable: 53,942 CAD
- Total Interest: 5,047 CAD
- 8.9%Interest Rate x 48 months
- 1,214 CAD/month + tax
- Total Payable: 58,292 CAD
- Total Interest: 9,398 CAD
- 14.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,198 CAD
- Total Interest: 16,303 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.50
- + tax
- + fuel
- + insurance
- 29.79CAD/100km (TODAY without the Cash Incentive)
- 34.81CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
20.80
- + tax
- + insurance
- + km driven & fuel
- 19.07CAD/day (Original Contract back in Oct, 2024)
Remaining Km
Can be driven up to:
449.36
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,509 km/year (-209 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 35 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 27,259 km/year (2,272 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 22 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 27,818 km/year (2,318 per month)
- Excess Km Cost: 0.15 CAD/km
