Payment Analysis
1,240.00CAD/monthin Ottawa
- 1,240.00 CAD/month
- 572.31 CAD/bi-weekly
- 286.15 CAD/week
- 14,880.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,401.20 CAD/month
- 646.71 CAD/bi-weekly
- 323.35 CAD/week
- 16,814.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
73,708 CAD
- Total Vehicle Debt: 96,946 CAD
- Paid so Far: 23,238 CAD (23% Paid)
- Remaining Lease Payments: 39,680 CAD
- Residual Value: 34,028 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,238 CAD Total Vehicle Value: 96,946 CAD
Vehicle Debt Breakdown
Downpayment: 3,398 CAD Remaining Term: 39,680 CAD
Term Paid so Far: 19,840 CAD Residual Value: 34,028 CAD
Cost to Own
Already Paid: 23,238 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 73,708 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 73,708 CAD
- 4.9%Interest Rate x 48 months
- 1,694 CAD/month + tax
- Total Payable: 81,317 CAD
- Total Interest: 7,609 CAD
- 8.9%Interest Rate x 48 months
- 1,831 CAD/month + tax
- Total Payable: 87,875 CAD
- Total Interest: 14,167 CAD
- 14.9%Interest Rate x 48 months
- 2,048 CAD/month + tax
- Total Payable: 98,285 CAD
- Total Interest: 24,577 CAD
At the end of the Lease Contract
Residual Value: 34,028 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,541 CAD
- Total Interest: 3,513 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,568 CAD
- Total Interest: 6,540 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,374 CAD
- Total Interest: 11,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
92.71
- + tax
- + fuel
- + insurance
- 124.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
40.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
308.65
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Michael Chumakov
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage.
Included:
Premium Enhanced Package ($6200);
Digital Cockpit Professional ($1200);
Black Sapphire Metallic exterior ($895);
Black Vernasca Leather seats ($1900);
BMW Anti-Theft ($470);
Service Inclusive Scheduled Maintenance ($610): 4 years/80,000km;
Excess Wear and Use Protection ($1699);
BMW Appearance protection ($3325): interior, dents, remote replacement, head and tail lights, windshield etc.
A full set of TuxMat floor mats which protect better than the original ones.
Similar Listings in Ottawa
+ 1,000 cash
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 461 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 16 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 600 km total
- Available Now: 23,550 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: -358 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 1 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -12,000 km/year (-1,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 36 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,667 km/year (2,556 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Tiguan Comfortline Automatique AWD
Payment Details
- Current Payment: 626 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 21,612 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,353 km total
- Available Now: 20,216 km/year (1,685 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Ioniq 5 AWD Ultimate Automatique AWD Ultimate Package
Payment Details
- Current Payment: 664 CAD/month + tax
- Residual Value: 36,427 CAD
- Months to End: 56 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50 km total
- Available Now: 17,132 km/year (1,428 per month)
2021 Acura
RDX A-Spec Sport Automatique AWD
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Months to End: 67 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 2,021 km/year
- Current Odometer: 78,000 km total
- Available Now: -11,467 km/year (-956 per month)
