Payment Analysis

792.81CAD/monthin Scarborough
    Before Taxes:
  • 792.81 CAD/month
  • 365.91 CAD/bi-weekly
  • 182.96 CAD/week
  • 9,513.72 CAD/year
Incl. Ontario Taxes (13%):
  • 895.88 CAD/month
  • 413.48 CAD/bi-weekly
  • 206.74 CAD/week
  • 10,750.50 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,309 CAD
  • Total Vehicle Debt: 69,994 CAD
  • Paid so Far: 14,685 CAD (20% Paid)
  • Remaining Lease Payments: 25,370 CAD
  • Residual Value: 29,939 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,685 CAD Total Vehicle Value: 69,994 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 25,370 CAD
Term Paid so Far: 12,685 CAD Residual Value: 29,939 CAD
2%
18%
36%
44%
Cost to Own
Already Paid: 14,685 CAD (20%)
Cash Incentive: 2,000 CAD Buyout Price Today: 53,309 CAD
20% Paid
2%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,309 CAD

  • 4.9%Interest Rate x 48 months
  • 1,225 CAD/month + tax
  • Total Payable: 58,812 CAD
  • Total Interest: 5,503 CAD
  • 8.9%Interest Rate x 48 months
  • 1,324 CAD/month + tax
  • Total Payable: 63,555 CAD
  • Total Interest: 10,246 CAD
  • 14.9%Interest Rate x 48 months
  • 1,481 CAD/month + tax
  • Total Payable: 71,084 CAD
  • Total Interest: 17,776 CAD

At the end of the Lease Contract

Residual Value: 29,939 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 688 CAD/month + tax
  • Total Payable: 33,030 CAD
  • Total Interest: 3,091 CAD
  • 8.9%Interest Rate x 48 months
  • 744 CAD/month + tax
  • Total Payable: 35,693 CAD
  • Total Interest: 5,754 CAD
  • 14.9%Interest Rate x 48 months
  • 832 CAD/month + tax
  • Total Payable: 39,922 CAD
  • Total Interest: 9,983 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.87
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 36.77CAD/100km (TODAY without the Cash Incentive)
  • 39.64CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
24.01
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 26.06CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
497.60
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Ramesh
  • Location: Scarborough
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Car is in excellent condition, well maintained, comes with a set of winter tires (Michellin ice) on rims, used only in one winter.
All regular maintenance of the vehicle is covered by Genesis upto 100,000km (the lease term will end just before that mileage, so that car is fully covered).
Valet service is also available within 50km of a dealership. Genesis will come pick this car up for service and return it once completed, whilst leaving you with a complimentary car to drive around in the meantime.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 36 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,000 km/year (2,083 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 28 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 785 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 32,307 km/year (2,692 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 25 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 560 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 28,512 km/year (2,376 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 0 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,500 cash
CAD/month x 69 months
2020 Hyundai Elantra Preferred (ID: #57935)
341
Vaughan
2020 Hyundai

Elantra Preferred Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 341 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 319 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Months to End: 69 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 19,710 km/year (1,643 per month)
See all Details
CAD/month x 14 months
2021 Honda Civic Hatchback Sport (ID: #57914)
486
East Gwillimbury
2021 Honda

Civic Hatchback Sport CVT 2WD Sport

  • Winter Tires Included
Payment Details
  • Current Payment: 486 CAD/month + tax
  • Residual Value: 10,600 CAD
  • Months to End: 14 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 109,000 km total
  • Available Now: -29,429 km/year (-2,452 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details