Payment Analysis

622.08CAD/monthin Vancouver, BC
    Before Taxes:
  • 622.08 CAD/month
  • 287.11 CAD/bi-weekly
  • 143.56 CAD/week
  • 7,464.96 CAD/year
Incl. B.C. Taxes (12%):
  • 696.73 CAD/month
  • 321.57 CAD/bi-weekly
  • 160.78 CAD/week
  • 8,360.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 80,342 CAD
  • Total Vehicle Debt: 84,030 CAD
  • Paid so Far: 2,488 CAD (2% Paid)
  • Remaining Lease Payments: 27,372 CAD
  • Residual Value: 54,170 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 2,488 CAD Total Vehicle Value: 84,030 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,372 CAD
Term Paid so Far: 2,488 CAD Residual Value: 54,170 CAD
0%
2%
32%
66%
Cost to Own
Already Paid: 2,488 CAD (2%)
Cash Incentive: 1,200 CAD Buyout Price Today: 80,342 CAD
2% Paid
1%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 80,342 CAD

  • 4.9%Interest Rate x 48 months
  • 1,847 CAD/month + tax
  • Total Payable: 88,635 CAD
  • Total Interest: 8,294 CAD
  • 8.9%Interest Rate x 48 months
  • 1,995 CAD/month + tax
  • Total Payable: 95,783 CAD
  • Total Interest: 15,442 CAD
  • 14.9%Interest Rate x 48 months
  • 2,232 CAD/month + tax
  • Total Payable: 107,131 CAD
  • Total Interest: 26,789 CAD

At the end of the Lease Contract

Residual Value: 54,170 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 1,245 CAD/month + tax
  • Total Payable: 59,762 CAD
  • Total Interest: 5,592 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,582 CAD
  • Total Interest: 10,412 CAD
  • 14.9%Interest Rate x 48 months
  • 1,505 CAD/month + tax
  • Total Payable: 72,233 CAD
  • Total Interest: 18,063 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.51
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 36.09CAD/100km (TODAY without the Cash Incentive)
  • 37.32CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
19.56
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 20.45CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
397.76
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jun, 2024)

Seller Contact Info

  • Name: mario josé
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Almost brand new, used only a couple times, no damages.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 8 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 776 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 8 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 6,000 km/year (500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 44 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 44 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 31,623 km/year (2,635 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 31 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 31 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 23,746 km/year (1,979 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 34 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 34 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 32,447 km/year (2,704 per month)
See all Details
CAD/month x 36 months
2024 Mazda Mazda 3 Sport GT (ID: #54874)
655
Port Coquitlam
2024 Mazda

Mazda 3 Sport GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 655 CAD/month + tax
  • Residual Value: 21,017 CAD
  • Months to End: 36 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 17,167 km/year (1,431 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 46 months
2022 Mazda Mazda3 Sport GS (ID: #54134)
443
Nanaimo, BC
2022 Mazda

Mazda3 Sport GS Automatique 2WD

Payment Details
  • Current Payment: 443 CAD/month + tax
  • Residual Value: 10,453 CAD
  • Months to End: 46 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 12,542,870 km/year (1,045,239 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details