Payment Analysis

622.08CAD/monthin Vancouver, BC
    Before Taxes:
  • 622.08 CAD/month
  • 287.11 CAD/bi-weekly
  • 143.56 CAD/week
  • 7,464.96 CAD/year
Incl. B.C. Taxes (12%):
  • 696.73 CAD/month
  • 321.57 CAD/bi-weekly
  • 160.78 CAD/week
  • 8,360.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,853 CAD
  • Total Vehicle Debt: 84,030 CAD
  • Paid so Far: 4,977 CAD (5% Paid)
  • Remaining Lease Payments: 24,883 CAD
  • Residual Value: 54,170 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 4,977 CAD Total Vehicle Value: 84,030 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,883 CAD
Term Paid so Far: 4,977 CAD Residual Value: 54,170 CAD
0%
5%
29%
66%
Cost to Own
Already Paid: 4,977 CAD (5%)
Cash Incentive: 1,200 CAD Buyout Price Today: 77,853 CAD
5% Paid
1%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,853 CAD

  • 4.9%Interest Rate x 48 months
  • 1,789 CAD/month + tax
  • Total Payable: 85,890 CAD
  • Total Interest: 8,037 CAD
  • 8.9%Interest Rate x 48 months
  • 1,934 CAD/month + tax
  • Total Payable: 92,817 CAD
  • Total Interest: 14,964 CAD
  • 14.9%Interest Rate x 48 months
  • 2,163 CAD/month + tax
  • Total Payable: 103,813 CAD
  • Total Interest: 25,960 CAD

At the end of the Lease Contract

Residual Value: 54,170 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 1,245 CAD/month + tax
  • Total Payable: 59,762 CAD
  • Total Interest: 5,592 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,582 CAD
  • Total Interest: 10,412 CAD
  • 14.9%Interest Rate x 48 months
  • 1,505 CAD/month + tax
  • Total Payable: 72,233 CAD
  • Total Interest: 18,063 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.23
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 32.81CAD/100km (TODAY without the Cash Incentive)
  • 37.32CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
19.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 20.45CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
437.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jun, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,937 km/year (2,828 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 45 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 45 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,050 km total
  • Available Now: 16,253 km/year (1,354 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 11 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 11 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -14,427 km/year (-1,202 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 32 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 28,125 km/year (2,344 per month)
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 33,246 km/year (2,771 per month)
See all Details