Payment Analysis

622.08CAD/monthin Vancouver, BC
    Before Taxes:
  • 622.08 CAD/month
  • 287.11 CAD/bi-weekly
  • 143.56 CAD/week
  • 7,464.96 CAD/year
Incl. B.C. Taxes (12%):
  • 696.73 CAD/month
  • 321.57 CAD/bi-weekly
  • 160.78 CAD/week
  • 8,360.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 76,609 CAD
  • Total Vehicle Debt: 84,030 CAD
  • Paid so Far: 6,221 CAD (7% Paid)
  • Remaining Lease Payments: 23,639 CAD
  • Residual Value: 54,170 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 6,221 CAD Total Vehicle Value: 84,030 CAD
7% Paid
93%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,639 CAD
Term Paid so Far: 6,221 CAD Residual Value: 54,170 CAD
0%
7%
28%
65%
Cost to Own
Already Paid: 6,221 CAD (7%)
Cash Incentive: 1,200 CAD Buyout Price Today: 76,609 CAD
7% Paid
1%
92%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,609 CAD

  • 4.9%Interest Rate x 48 months
  • 1,761 CAD/month + tax
  • Total Payable: 84,518 CAD
  • Total Interest: 7,909 CAD
  • 8.9%Interest Rate x 48 months
  • 1,903 CAD/month + tax
  • Total Payable: 91,334 CAD
  • Total Interest: 14,725 CAD
  • 14.9%Interest Rate x 48 months
  • 2,128 CAD/month + tax
  • Total Payable: 102,154 CAD
  • Total Interest: 25,545 CAD

At the end of the Lease Contract

Residual Value: 54,170 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 1,245 CAD/month + tax
  • Total Payable: 59,762 CAD
  • Total Interest: 5,592 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,582 CAD
  • Total Interest: 10,412 CAD
  • 14.9%Interest Rate x 48 months
  • 1,505 CAD/month + tax
  • Total Payable: 72,233 CAD
  • Total Interest: 18,063 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.59
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 31.17CAD/100km (TODAY without the Cash Incentive)
  • 37.32CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
19.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 20.45CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
460.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jun, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 46 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 46 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 20,478 km/year (1,707 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 39 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 39 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 35,678 km/year (2,973 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23943 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,943 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details
CAD/month x 40 months
2025 Mazda Sport GT (ID: #58466)
303
Vancouver
2025 Mazda

Sport GT Automatique 2WD

Payment Details
  • Current Payment: 303 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 22,409 CAD
  • Months to End: 40 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,801 km total
  • Available Now: 18,660 km/year (1,555 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 14 months
2022 Audi Audi s3 technik (ID: #57941)
594
Langley
2022 Audi

Audi s3 technik Automatique AWD Technik TFSI Quattro Package

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Original Downpayment: 19,200 CAD
  • Residual Value: 26,739 CAD
  • Months to End: 14 months (May, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 37,714 km/year (3,143 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details