Payment Analysis

540.77CAD/monthin Cold Lake
    Before Taxes:
  • 540.77 CAD/month
  • 249.59 CAD/bi-weekly
  • 124.79 CAD/week
  • 6,489.24 CAD/year
Incl. Alberta Taxes (5%):
  • 567.81 CAD/month
  • 262.07 CAD/bi-weekly
  • 131.03 CAD/week
  • 6,813.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,469 CAD
  • Total Vehicle Debt: 46,720 CAD
  • Paid so Far: 11,251 CAD (24% Paid)
  • Remaining Lease Payments: 19,468 CAD
  • Residual Value: 16,001 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 11,251 CAD Total Vehicle Value: 46,720 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 4,762 CAD Remaining Term: 19,468 CAD
Term Paid so Far: 6,489 CAD Residual Value: 16,001 CAD
10%
14%
41%
35%
Cost to Own
Already Paid: 11,251 CAD (24%)
Cash Incentive: 1,000 CAD Buyout Price Today: 34,469 CAD
24% Paid
2%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,469 CAD

  • 4.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 38,027 CAD
  • Total Interest: 3,558 CAD
  • 8.9%Interest Rate x 48 months
  • 856 CAD/month + tax
  • Total Payable: 41,094 CAD
  • Total Interest: 6,625 CAD
  • 14.9%Interest Rate x 48 months
  • 958 CAD/month + tax
  • Total Payable: 45,962 CAD
  • Total Interest: 11,493 CAD

At the end of the Lease Contract

Residual Value: 16,001 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,653 CAD
  • Total Interest: 1,652 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,077 CAD
  • Total Interest: 3,075 CAD
  • 14.9%Interest Rate x 48 months
  • 445 CAD/month + tax
  • Total Payable: 21,337 CAD
  • Total Interest: 5,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 22.69CAD/100km (TODAY without the Cash Incentive)
  • 27.04CAD/100km (Original Contract back in Jan, 2024)
Time Analysis
Cost per day: (CAD)
16.87
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 17.78CAD/day (Original Contract back in Jan, 2024)
Remaining Km
Can be driven up to:
550.11
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Jan, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 3 months
2024 Mazda n/a (ID: #49783)
0
n/a
2024 Mazda

n/a Automatique AWD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Months to End: 3 months (Aug, 2024)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 0 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
See all Details