Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 96,172 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 11,192 CAD (10% Paid)
  • Remaining Lease Payments: 28,672 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 11,192 CAD Total Vehicle Value: 109,864 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 28,672 CAD
Term Paid so Far: 8,192 CAD Residual Value: 70,000 CAD
2%
8%
26%
64%
Cost to Own
Already Paid: 11,192 CAD (10%)
Cash Incentive: 2,500 CAD Buyout Price Today: 96,172 CAD
10% Paid
2%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 96,172 CAD

  • 4.9%Interest Rate x 48 months
  • 2,210 CAD/month + tax
  • Total Payable: 106,100 CAD
  • Total Interest: 9,928 CAD
  • 8.9%Interest Rate x 48 months
  • 2,389 CAD/month + tax
  • Total Payable: 114,657 CAD
  • Total Interest: 18,485 CAD
  • 14.9%Interest Rate x 48 months
  • 2,672 CAD/month + tax
  • Total Payable: 128,240 CAD
  • Total Interest: 32,068 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.46
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 68.43CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
30.73
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
345.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

CAD/month x 35 months
2023 Tesla Model 3 (ID: #55009)
765
Blainville
2023 Tesla

Model 3 Automatique AWD Long Range

  • Winter Tires Included
Payment Details
  • Current Payment: 765 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Months to End: 35 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,943 km/year (1,495 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 49 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 49 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 24,484 km/year (2,040 per month)
See all Details
CAD/month x 24 months
2022 Genesis G70 SPORT 3.3T (ID: #55256)
656
Brossard, QC
2022 Genesis

G70 SPORT 3.3T Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 656 CAD/month + tax
  • Original Downpayment: 9,200 CAD
  • Residual Value: 24,091 CAD
  • Months to End: 24 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 23,500 km/year (1,958 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 1,000 cash
CAD/month x 26 months
2022 BMW 33e xdrive plugin (rechargeable) (ID: #55089)
973
mirabel
2022 BMW

33e xdrive plugin (rechargeable) Automatique AWD

Payment Details
  • Current Payment: 973 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 1,012 CAD/month + tax
  • Residual Value: 20,682 CAD
  • Months to End: 26 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 13,000 km/year
  • Current Odometer: 71,000 km total
  • Available Now: -8,269 km/year (-689 per month)
See all Details
CAD/month x 30 months
2024 Toyota Corolla Hybrid LE (ID: #54880)
400
montreal, qc
2024 Toyota

Corolla Hybrid LE CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 13,000 CAD
  • Months to End: 30 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 8,133 km/year (678 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 26 months
2023 KIA Kia EV Soul - Premium (ID: #53170)
418
Montreal QC
2023 KIA

Kia EV Soul - Premium Automatique 2WD Fully electric

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 418 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 26 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,769 km/year (2,231 per month)
See all Details