Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 90,028 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 17,336 CAD (15% Paid)
  • Remaining Lease Payments: 22,528 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 17,336 CAD Total Vehicle Value: 109,864 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 22,528 CAD
Term Paid so Far: 14,336 CAD Residual Value: 70,000 CAD
2%
13%
20%
65%
Cost to Own
Already Paid: 17,336 CAD (15%)
Cash Incentive: 2,500 CAD Buyout Price Today: 90,028 CAD
15% Paid
2%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 90,028 CAD

  • 4.9%Interest Rate x 48 months
  • 2,069 CAD/month + tax
  • Total Payable: 99,322 CAD
  • Total Interest: 9,294 CAD
  • 8.9%Interest Rate x 48 months
  • 2,236 CAD/month + tax
  • Total Payable: 107,332 CAD
  • Total Interest: 17,304 CAD
  • 14.9%Interest Rate x 48 months
  • 2,501 CAD/month + tax
  • Total Payable: 120,047 CAD
  • Total Interest: 30,019 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
47.80
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 53.77CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
29.93
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
439.51
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 17 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 878 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 17 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 31,751 km/year (2,646 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 9 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 9 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -6,185 km/year (-515 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 42 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 42 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 28,564 km/year (2,380 per month)
See all Details
CAD/month x 41 months
2023 Volkswagen Jetta GLI (ID: #58927)
128
laval
2023 Volkswagen

Jetta GLI Automatique 2WD autobahn

  • Winter Tires Included
Payment Details
  • Current Payment: 128 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 41 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,600 km total
  • Available Now: 15,922 km/year (1,327 per month)
See all Details
CAD/month x 29 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 25,241 km/year (2,103 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2015 Toyota Prius C (ID: #56700)
407
Montreal
2015 Toyota

Prius C Automatique 2WD

Payment Details
  • Current Payment: 407 CAD/month + tax
  • Months to End: 30 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 221 km total
  • Available Now: 23,910 km/year (1,993 per month)
See all Details