Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 91,052 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 16,312 CAD (14% Paid)
  • Remaining Lease Payments: 23,552 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 16,312 CAD Total Vehicle Value: 109,864 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 23,552 CAD
Term Paid so Far: 13,312 CAD Residual Value: 70,000 CAD
2%
12%
21%
65%
Cost to Own
Already Paid: 16,312 CAD (14%)
Cash Incentive: 2,500 CAD Buyout Price Today: 91,052 CAD
14% Paid
2%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 91,052 CAD

  • 4.9%Interest Rate x 48 months
  • 2,093 CAD/month + tax
  • Total Payable: 100,452 CAD
  • Total Interest: 9,400 CAD
  • 8.9%Interest Rate x 48 months
  • 2,262 CAD/month + tax
  • Total Payable: 108,553 CAD
  • Total Interest: 17,501 CAD
  • 14.9%Interest Rate x 48 months
  • 2,529 CAD/month + tax
  • Total Payable: 121,413 CAD
  • Total Interest: 30,361 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.24
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 56.21CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
30.09
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
420.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 18 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 884 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 18 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 29,987 km/year (2,499 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 8 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -6,959 km/year (-580 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 43 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 43 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 27,900 km/year (2,325 per month)
See all Details
CAD/month x 5 months
2023 Subaru WRX Sport (ID: #58108)
347
Laval
2023 Subaru

WRX Sport Manuelle AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 347 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 31,660 CAD
  • Months to End: 5 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,396 km total
  • Available Now: 38,250 km/year (3,187 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 30 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 24,400 km/year (2,033 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2015 Toyota Prius C (ID: #56700)
407
Montreal
2015 Toyota

Prius C Automatique 2WD

Payment Details
  • Current Payment: 407 CAD/month + tax
  • Months to End: 31 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 221 km total
  • Available Now: 23,139 km/year (1,928 per month)
See all Details