Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,740 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 29,624 CAD (26% Paid)
  • Remaining Lease Payments: 10,240 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 29,624 CAD Total Vehicle Value: 109,864 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 10,240 CAD
Term Paid so Far: 26,624 CAD Residual Value: 70,000 CAD
2%
24%
9%
65%
Cost to Own
Already Paid: 29,624 CAD (26%)
Cash Incentive: 2,500 CAD Buyout Price Today: 77,740 CAD
26% Paid
2%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,740 CAD

  • 4.9%Interest Rate x 48 months
  • 1,787 CAD/month + tax
  • Total Payable: 85,765 CAD
  • Total Interest: 8,025 CAD
  • 8.9%Interest Rate x 48 months
  • 1,931 CAD/month + tax
  • Total Payable: 92,682 CAD
  • Total Interest: 14,942 CAD
  • 14.9%Interest Rate x 48 months
  • 2,160 CAD/month + tax
  • Total Payable: 103,662 CAD
  • Total Interest: 25,922 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.47
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 24.44CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
25.45
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
966.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

CAD/month x 21 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 21 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,651 km/year (-221 per month)
See all Details
CAD/month x 31 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 31 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 38,700 km/year (3,225 per month)
See all Details
CAD/month x 6 months
2023 Hyundai Preferred (ID: #70052)
368
Montreal, QC
2023 Hyundai

Preferred Automatique 2WD Tech package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 368 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 6 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,131 cash
CAD/month x 18 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,392 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 18 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 18,667 km/year (1,556 per month)
See all Details
+ 500 cash
CAD/month x 27 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 345 CAD/month + tax
  • Months to End: 27 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
See all Details
CAD/month x 25 months
2024 Volkswagen Jetta Highline (ID: #67452)
277
Montreal
2024 Volkswagen

Jetta Highline Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Months to End: 25 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,434 km total
  • Available Now: 22,352 km/year (1,863 per month)
See all Details