Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 93,100 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 14,264 CAD (12% Paid)
  • Remaining Lease Payments: 25,600 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 14,264 CAD Total Vehicle Value: 109,864 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 25,600 CAD
Term Paid so Far: 11,264 CAD Residual Value: 70,000 CAD
2%
10%
23%
65%
Cost to Own
Already Paid: 14,264 CAD (12%)
Cash Incentive: 2,500 CAD Buyout Price Today: 93,100 CAD
12% Paid
2%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 93,100 CAD

  • 4.9%Interest Rate x 48 months
  • 2,140 CAD/month + tax
  • Total Payable: 102,711 CAD
  • Total Interest: 9,611 CAD
  • 8.9%Interest Rate x 48 months
  • 2,312 CAD/month + tax
  • Total Payable: 110,994 CAD
  • Total Interest: 17,894 CAD
  • 14.9%Interest Rate x 48 months
  • 2,586 CAD/month + tax
  • Total Payable: 124,144 CAD
  • Total Interest: 31,044 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.13
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 61.10CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
30.38
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
386.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

CAD/month x 20 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 20 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,904 km total
  • Available Now: 27,658 km/year (2,305 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 6 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 6 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -9,278 km/year (-773 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 45 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 45 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 26,660 km/year (2,222 per month)
See all Details
CAD/month x 33 months
2015 Toyota Prius C (ID: #56700)
407
Montreal
2015 Toyota

Prius C Automatique 2WD

Payment Details
  • Current Payment: 407 CAD/month + tax
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 221 km total
  • Available Now: 21,737 km/year (1,811 per month)
See all Details
+ 1,000 cash
CAD/month x 23 months
2022 BMW 33e xdrive plugin (rechargeable) (ID: #55089)
973
mirabel
2022 BMW

33e xdrive plugin (rechargeable) Automatique AWD

Payment Details
  • Current Payment: 973 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 1,017 CAD/month + tax
  • Residual Value: 20,682 CAD
  • Months to End: 23 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 13,000 km/year
  • Current Odometer: 71,000 km total
  • Available Now: -9,348 km/year (-779 per month)
See all Details
CAD/month x 27 months
2024 Toyota Corolla Hybrid LE (ID: #54880)
400
montreal, qc
2024 Toyota

Corolla Hybrid LE CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 13,000 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 9,037 km/year (753 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details