Payment Analysis
654.95CAD/monthin North Vancouver
- 654.95 CAD/month
- 302.28 CAD/bi-weekly
- 151.14 CAD/week
- 7,859.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 733.54 CAD/month
- 338.56 CAD/bi-weekly
- 169.28 CAD/week
- 8,802.53 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,432 CAD
- Total Vehicle Debt: 53,771 CAD
- Paid so Far: 23,339 CAD (43% Paid)
- Remaining Lease Payments: 4,585 CAD
- Residual Value: 25,848 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,339 CAD Total Vehicle Value: 53,771 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 4,585 CAD
Term Paid so Far: 18,339 CAD Residual Value: 25,848 CAD
Cost to Own
Already Paid: 23,339 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 30,432 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,432 CAD
- 4.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,574 CAD
- Total Interest: 3,142 CAD
- 8.9%Interest Rate x 48 months
- 756 CAD/month + tax
- Total Payable: 36,282 CAD
- Total Interest: 5,849 CAD
- 14.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,580 CAD
- Total Interest: 10,148 CAD
At the end of the Lease Contract
Residual Value: 25,848 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,516 CAD
- Total Interest: 2,668 CAD
- 8.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,816 CAD
- Total Interest: 4,968 CAD
- 14.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,467 CAD
- Total Interest: 8,619 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.05
- + tax
- + fuel
- + insurance
- 65.50CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
21.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
603.30
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 34,786 km/year (2,899 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 979 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 45 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: 16,187 km/year (1,349 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Volkswagen
base Automatique 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 11 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -14,427 km/year (-1,202 per month)
- Please note that this contract ends in less than a year.
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 32 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 28,125 km/year (2,344 per month)
