Payment Analysis

654.95CAD/monthin North Vancouver
    Before Taxes:
  • 654.95 CAD/month
  • 302.28 CAD/bi-weekly
  • 151.14 CAD/week
  • 7,859.40 CAD/year
Incl. B.C. Taxes (12%):
  • 733.54 CAD/month
  • 338.56 CAD/bi-weekly
  • 169.28 CAD/week
  • 8,802.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,087 CAD
  • Total Vehicle Debt: 53,771 CAD
  • Paid so Far: 22,684 CAD (42% Paid)
  • Remaining Lease Payments: 5,240 CAD
  • Residual Value: 25,848 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,684 CAD Total Vehicle Value: 53,771 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 5,240 CAD
Term Paid so Far: 17,684 CAD Residual Value: 25,848 CAD
9%
33%
9%
49%
Cost to Own
Already Paid: 22,684 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 31,087 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,087 CAD

  • 4.9%Interest Rate x 48 months
  • 715 CAD/month + tax
  • Total Payable: 34,297 CAD
  • Total Interest: 3,209 CAD
  • 8.9%Interest Rate x 48 months
  • 772 CAD/month + tax
  • Total Payable: 37,063 CAD
  • Total Interest: 5,975 CAD
  • 14.9%Interest Rate x 48 months
  • 864 CAD/month + tax
  • Total Payable: 41,453 CAD
  • Total Interest: 10,366 CAD

At the end of the Lease Contract

Residual Value: 25,848 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 594 CAD/month + tax
  • Total Payable: 28,516 CAD
  • Total Interest: 2,668 CAD
  • 8.9%Interest Rate x 48 months
  • 642 CAD/month + tax
  • Total Payable: 30,816 CAD
  • Total Interest: 4,968 CAD
  • 14.9%Interest Rate x 48 months
  • 718 CAD/month + tax
  • Total Payable: 34,467 CAD
  • Total Interest: 8,619 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.63
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
  • 65.50CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
21.53
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
527.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 230.77km/week (Contract Original back in Sep, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 5 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,038 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 5 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,937 km/year (2,828 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 250 cash
CAD/month x 7 months
2023 BMW 330i xDrive (ID: #57409)
1,131
Vancouver
2023 BMW

330i xDrive Automatique AWD Essential Package

Payment Details
  • Current Payment: 1,131 CAD/month + tax
  • Cash Incentive: 250 CAD
  • Payment After Incentive: 1,095 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 37,213 CAD
  • Months to End: 7 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,669 km total
  • Available Now: 29,710 km/year (2,476 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 27,273 km/year (2,273 per month)
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 699 CAD/month + tax
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 32,174 km/year (2,681 per month)
See all Details
CAD/month x 9 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 9 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 27,693 km/year (2,308 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details