Payment Analysis

654.95CAD/monthin North Vancouver
    Before Taxes:
  • 654.95 CAD/month
  • 302.28 CAD/bi-weekly
  • 151.14 CAD/week
  • 7,859.40 CAD/year
Incl. B.C. Taxes (12%):
  • 733.54 CAD/month
  • 338.56 CAD/bi-weekly
  • 169.28 CAD/week
  • 8,802.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,052 CAD
  • Total Vehicle Debt: 53,771 CAD
  • Paid so Far: 20,719 CAD (38% Paid)
  • Remaining Lease Payments: 7,204 CAD
  • Residual Value: 25,848 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,719 CAD Total Vehicle Value: 53,771 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 7,204 CAD
Term Paid so Far: 15,719 CAD Residual Value: 25,848 CAD
9%
29%
13%
49%
Cost to Own
Already Paid: 20,719 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 33,052 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,052 CAD

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,464 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,405 CAD
  • Total Interest: 6,353 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,073 CAD
  • Total Interest: 11,021 CAD

At the end of the Lease Contract

Residual Value: 25,848 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 594 CAD/month + tax
  • Total Payable: 28,516 CAD
  • Total Interest: 2,668 CAD
  • 8.9%Interest Rate x 48 months
  • 642 CAD/month + tax
  • Total Payable: 30,816 CAD
  • Total Interest: 4,968 CAD
  • 14.9%Interest Rate x 48 months
  • 718 CAD/month + tax
  • Total Payable: 34,467 CAD
  • Total Interest: 8,619 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.37
  • + tax
  • + fuel
  • + insurance
(or 0.39CAD per km)
  • 65.50CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
21.53
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
383.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 230.77km/week (Contract Original back in Sep, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 7 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 7 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 6,857 km/year (571 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 43 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 32,359 km/year (2,697 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 11 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 11 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 22,658 km/year (1,888 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 30 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 24,538 km/year (2,045 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 33 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 33 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 33,430 km/year (2,786 per month)
See all Details
CAD/month x 35 months
2024 Mazda Mazda 3 Sport GT (ID: #54874)
655
Port Coquitlam
2024 Mazda

Mazda 3 Sport GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 655 CAD/month + tax
  • Residual Value: 21,017 CAD
  • Months to End: 35 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 17,657 km/year (1,471 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details