Payment Analysis
733.86CAD/monthin Calgary
- 733.86 CAD/month
- 338.70 CAD/bi-weekly
- 169.35 CAD/week
- 8,806.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 770.55 CAD/month
- 355.64 CAD/bi-weekly
- 177.82 CAD/week
- 9,246.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,041 CAD
- Total Vehicle Debt: 56,581 CAD
- Paid so Far: 9,540 CAD (16% Paid)
- Remaining Lease Payments: 24,951 CAD
- Residual Value: 22,090 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,540 CAD Total Vehicle Value: 56,581 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,951 CAD
Term Paid so Far: 9,540 CAD Residual Value: 22,090 CAD
Cost to Own
Already Paid: 9,540 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 47,041 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,041 CAD
- 4.9%Interest Rate x 48 months
- 1,081 CAD/month + tax
- Total Payable: 51,897 CAD
- Total Interest: 4,856 CAD
- 8.9%Interest Rate x 48 months
- 1,168 CAD/month + tax
- Total Payable: 56,083 CAD
- Total Interest: 9,042 CAD
- 14.9%Interest Rate x 48 months
- 1,307 CAD/month + tax
- Total Payable: 62,727 CAD
- Total Interest: 15,686 CAD
At the end of the Lease Contract
Residual Value: 22,090 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,370 CAD
- Total Interest: 2,280 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,336 CAD
- Total Interest: 4,246 CAD
- 14.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,456 CAD
- Total Interest: 7,366 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.88
- + tax
- + fuel
- + insurance
- 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
346.47
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2023)
Seller Contact Info
- Name: Katherine Guanipa
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
SAVE ~10,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 14 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,714 km/year (893 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 47 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,362 km/year (1,447 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 20,889 km/year (1,741 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X3 XDrive 30i Automatique AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 21,000 km/year (1,750 per month)
2020 KIA
Sorento LX Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 22,786 CAD
- Months to End: 66 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 6,732 km/year
- Current Odometer: 121,400 km total
- Available Now: -14,729 km/year (-1,227 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Honda
CRV Exl Automatique AWD I am the first owner
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 24,561 CAD
- Months to End: 14 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.12 CAD/km
