Payment Analysis
733.86CAD/monthin Calgary
- 733.86 CAD/month
- 338.70 CAD/bi-weekly
- 169.35 CAD/week
- 8,806.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 770.55 CAD/month
- 355.64 CAD/bi-weekly
- 177.82 CAD/week
- 9,246.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,243 CAD
- Total Vehicle Debt: 56,581 CAD
- Paid so Far: 7,339 CAD (12% Paid)
- Remaining Lease Payments: 27,153 CAD
- Residual Value: 22,090 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,339 CAD Total Vehicle Value: 56,581 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,153 CAD
Term Paid so Far: 7,339 CAD Residual Value: 22,090 CAD
Cost to Own
Already Paid: 7,339 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 49,243 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,243 CAD
- 4.9%Interest Rate x 48 months
- 1,132 CAD/month + tax
- Total Payable: 54,326 CAD
- Total Interest: 5,083 CAD
- 8.9%Interest Rate x 48 months
- 1,223 CAD/month + tax
- Total Payable: 58,707 CAD
- Total Interest: 9,465 CAD
- 14.9%Interest Rate x 48 months
- 1,368 CAD/month + tax
- Total Payable: 65,663 CAD
- Total Interest: 16,420 CAD
At the end of the Lease Contract
Residual Value: 22,090 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,370 CAD
- Total Interest: 2,280 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,336 CAD
- Total Interest: 4,246 CAD
- 14.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,456 CAD
- Total Interest: 7,366 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
53.19
- + tax
- + fuel
- + insurance
- 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
318.38
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2023)
Seller Contact Info
- Name: Katherine Guanipa
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 17 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 8,824 km/year (735 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 464 CAD/month + tax
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 16,320 km/year (1,360 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 716 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 30 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 18,800 km/year (1,567 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 BMW
X1 XDrive28i Automatique AWD Premium Enhanced package Driving assistant professional Universal garage opener Active seat driver and front passenger Sport seats Appearance protection 4 years maintenance package
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 699 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,170 CAD
- Months to End: 39 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,800 km total
- Available Now: 12,677 km/year (1,056 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Toyota
Grand Highlander Limited Hybrid Automatique AWD
Payment Details
- Current Payment: 834 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,061 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 41,609 CAD
- Months to End: 22 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,500 km total
- Available Now: 19,909 km/year (1,659 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Toyota
4 Runner TRD Sport Automatique AWD
Payment Details
- Current Payment: 428 CAD/month + tax
- Months to End: 46 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,875 km total
- Available Now: 19,076 km/year (1,590 per month)