Payment Analysis

733.86CAD/monthin Calgary
    Before Taxes:
  • 733.86 CAD/month
  • 338.70 CAD/bi-weekly
  • 169.35 CAD/week
  • 8,806.32 CAD/year
Incl. Alberta Taxes (5%):
  • 770.55 CAD/month
  • 355.64 CAD/bi-weekly
  • 177.82 CAD/week
  • 9,246.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,840 CAD
  • Total Vehicle Debt: 56,581 CAD
  • Paid so Far: 11,742 CAD (20% Paid)
  • Remaining Lease Payments: 22,750 CAD
  • Residual Value: 22,090 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,742 CAD Total Vehicle Value: 56,581 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,750 CAD
Term Paid so Far: 11,742 CAD Residual Value: 22,090 CAD
0%
20%
40%
40%
Cost to Own
Already Paid: 11,742 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 44,840 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,840 CAD

  • 4.9%Interest Rate x 48 months
  • 1,031 CAD/month + tax
  • Total Payable: 49,469 CAD
  • Total Interest: 4,629 CAD
  • 8.9%Interest Rate x 48 months
  • 1,114 CAD/month + tax
  • Total Payable: 53,458 CAD
  • Total Interest: 8,618 CAD
  • 14.9%Interest Rate x 48 months
  • 1,246 CAD/month + tax
  • Total Payable: 59,791 CAD
  • Total Interest: 14,952 CAD

At the end of the Lease Contract

Residual Value: 22,090 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,370 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,336 CAD
  • Total Interest: 4,246 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,456 CAD
  • Total Interest: 7,366 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.57
  • + tax
  • + fuel
  • + insurance
(or 0.45CAD per km)
  • 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
380.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Nov, 2023)

Seller Contact Info

  • Name: Katherine Guanipa
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Calgary

+ 1,550 cash
SAVE ~11,000 CAD
CAD/month x 12 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Cash Incentive: 1,550 CAD
  • Payment After Incentive: 1,356 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 12 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 12,500 km/year (1,042 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 44 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 463 CAD/month + tax
  • Months to End: 44 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 18,545 km/year (1,545 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 24 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 741 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 24 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 23,500 km/year (1,958 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 66 months
2021 Jeep Grand Cherokee (ID: #58831)
800
Calgary, AB
2021 Jeep

Grand Cherokee Automatique AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 52,000 CAD
  • Months to End: 66 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 95,000 km total
  • Available Now: 8,182 km/year (682 per month)
See all Details
CAD/month x 28 months
2017 Hyundai Santa Fe Sport 2.0T SE (ID: #58637)
650
Calgary AB
2017 Hyundai

Santa Fe Sport 2.0T SE Automatique AWD

Payment Details
  • Current Payment: 650 CAD/month + tax
  • Months to End: 28 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 150,000 km total
  • Available Now: -64,286 km/year (-5,357 per month)
See all Details
+ 2,500 cash
CAD/month x 18 months
2024 Mitsubishi Outlander GT (ID: #58418)
586
Calgary
2024 Mitsubishi

Outlander GT CVT AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 586 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 725 CAD/month + tax
  • Original Downpayment: 3,800 CAD
  • Residual Value: 34,191 CAD
  • Months to End: 18 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,650 km total
  • Available Now: 25,567 km/year (2,131 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details