Payment Analysis

909.75CAD/monthin Saint-René
    Before Taxes:
  • 909.75 CAD/month
  • 419.88 CAD/bi-weekly
  • 209.94 CAD/week
  • 10,917.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,046.03 CAD/month
  • 482.78 CAD/bi-weekly
  • 241.39 CAD/week
  • 12,552.37 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,139 CAD
  • Total Vehicle Debt: 70,421 CAD
  • Paid so Far: 13,782 CAD (19% Paid)
  • Remaining Lease Payments: 30,022 CAD
  • Residual Value: 26,617 CAD
  • Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 13,782 CAD Total Vehicle Value: 70,421 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 1,046 CAD Remaining Term: 30,022 CAD
Term Paid so Far: 12,737 CAD Residual Value: 26,617 CAD
1%
18%
42%
39%
Cost to Own
Already Paid: 13,782 CAD (19%)
Cash Incentive: 3,500 CAD Buyout Price Today: 53,139 CAD
19% Paid
5%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,139 CAD

  • 4.9%Interest Rate x 48 months
  • 1,221 CAD/month + tax
  • Total Payable: 58,624 CAD
  • Total Interest: 5,486 CAD
  • 8.9%Interest Rate x 48 months
  • 1,320 CAD/month + tax
  • Total Payable: 63,352 CAD
  • Total Interest: 10,213 CAD
  • 14.9%Interest Rate x 48 months
  • 1,476 CAD/month + tax
  • Total Payable: 70,858 CAD
  • Total Interest: 17,719 CAD

At the end of the Lease Contract

Residual Value: 26,617 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,365 CAD
  • Total Interest: 2,748 CAD
  • 8.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,733 CAD
  • Total Interest: 5,116 CAD
  • 14.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,492 CAD
  • Total Interest: 8,875 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 40.30CAD/100km (TODAY without the Cash Incentive)
  • 45.49CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
26.42
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 29.91CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
520.98
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Rejean Villeneuve
  • Location: Saint-René
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

BMW X3e Xdrive Hybride rechargeable 2023 . Consomation combiné 5,7 l/100km
EQUIPEMENT:
-toit ouvrant panoramique
-éclairage ambiant
-accèes confort
-tableau de bord sensatec
-garniture compléte en aluminium brossé
-attache remorque (BMW) capacité 3500lbs
INCLUS DANS LE CONTRAT DE LA LOCATION
-24000km par années
-garantie complète de 4ans/80'000km
-changement d'huile 4 ans/80000km
-programme d'inspection multi points 4ans/80'000km
-protection antivol BMW
-protection esthétique BMW
-plan de protection jantes OMG et pneus RF

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,000 CAD
CAD/month x 31 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,103 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 24,039 km/year (2,003 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 15 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 24,027 km/year (2,002 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 28 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,571 km/year (1,798 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
CAD/month x 11 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 40,145 km/year (3,345 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 32 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 434 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 32 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,500 km/year (1,708 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 12 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 612 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 12 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details