Payment Analysis

909.75CAD/monthin Saint-René
    Before Taxes:
  • 909.75 CAD/month
  • 419.88 CAD/bi-weekly
  • 209.94 CAD/week
  • 10,917.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,046.03 CAD/month
  • 482.78 CAD/bi-weekly
  • 241.39 CAD/week
  • 12,552.37 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,951 CAD
  • Total Vehicle Debt: 70,421 CAD
  • Paid so Far: 21,970 CAD (31% Paid)
  • Remaining Lease Payments: 21,834 CAD
  • Residual Value: 26,617 CAD
  • Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 21,970 CAD Total Vehicle Value: 70,421 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 1,046 CAD Remaining Term: 21,834 CAD
Term Paid so Far: 20,924 CAD Residual Value: 26,617 CAD
1%
30%
31%
38%
Cost to Own
Already Paid: 21,970 CAD (31%)
Cash Incentive: 3,500 CAD Buyout Price Today: 44,951 CAD
31% Paid
4%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,951 CAD

  • 4.9%Interest Rate x 48 months
  • 1,033 CAD/month + tax
  • Total Payable: 49,591 CAD
  • Total Interest: 4,640 CAD
  • 8.9%Interest Rate x 48 months
  • 1,116 CAD/month + tax
  • Total Payable: 53,591 CAD
  • Total Interest: 8,640 CAD
  • 14.9%Interest Rate x 48 months
  • 1,249 CAD/month + tax
  • Total Payable: 59,940 CAD
  • Total Interest: 14,989 CAD

At the end of the Lease Contract

Residual Value: 26,617 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,365 CAD
  • Total Interest: 2,748 CAD
  • 8.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,733 CAD
  • Total Interest: 5,116 CAD
  • 14.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,492 CAD
  • Total Interest: 8,875 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.61
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 29.31CAD/100km (TODAY without the Cash Incentive)
  • 45.49CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
25.12
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 29.91CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
716.35
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Rejean Villeneuve
  • Location: Saint-René
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

BMW X3e Xdrive Hybride rechargeable 2023 . Consomation combiné 5,7 l/100km
EQUIPEMENT:
-toit ouvrant panoramique
-éclairage ambiant
-accèes confort
-tableau de bord sensatec
-garniture compléte en aluminium brossé
-attache remorque (BMW) capacité 3500lbs
INCLUS DANS LE CONTRAT DE LA LOCATION
-24000km par années
-garantie complète de 4ans/80'000km
-changement d'huile 4 ans/80000km
-programme d'inspection multi points 4ans/80'000km
-protection antivol BMW
-protection esthétique BMW
-plan de protection jantes OMG et pneus RF

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 16 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 39,113 km/year (3,259 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 19 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 638 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 24,316 km/year (2,026 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 19 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 535 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 31,789 km/year (2,649 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 24 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 408 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 27,333 km/year (2,278 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details