Toyota Lease Takeover in Ottawa, ON: 2023 Toyota Camry SE Upgrade Automatique 2WD ID:#53856 • LeaseCosts Canada

Payment Analysis

637.26CAD/monthin Ottawa, ON

Before Taxes:

637.26 CAD/month
294.12 CAD/bi-weekly
147.06 CAD/week
7,647.12 CAD/year

Incl. Ontario Taxes (13%):

720.10 CAD/month
332.36 CAD/bi-weekly
166.18 CAD/week
8,641.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,603 CAD

Total Vehicle Debt: 41,882 CAD
Paid so Far: 9,559 CAD (22% Paid)
Remaining Lease Payments: 13,382 CAD
Residual Value: 18,941 CAD
Cash Incentive: 720 CAD

Vehicle Debt & Value

Paid so far: 9,559 CAD Total Vehicle Value: 41,882 CAD

22% Paid

78%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 13,382 CAD

Term Paid so Far: 9,559 CAD Residual Value: 18,941 CAD

22%

32%

46%

Cost to Own

Already Paid: 9,559 CAD (22%)

Cash Incentive: 720 CAD Buyout Price Today: 31,603 CAD

22% Paid

77%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,603 CAD

4.9%Interest Rate x 48 months
726 CAD/month + tax
Total Payable: 34,866 CAD
Total Interest: 3,263 CAD

8.9%Interest Rate x 48 months
785 CAD/month + tax
Total Payable: 37,678 CAD
Total Interest: 6,074 CAD

14.9%Interest Rate x 48 months
878 CAD/month + tax
Total Payable: 42,141 CAD
Total Interest: 10,538 CAD

At the end of the Lease Contract

Residual Value: 18,941 CAD (in 21 months)

4.9%Interest Rate x 48 months
435 CAD/month + tax
Total Payable: 20,896 CAD
Total Interest: 1,955 CAD

8.9%Interest Rate x 48 months
470 CAD/month + tax
Total Payable: 22,582 CAD
Total Interest: 3,641 CAD

14.9%Interest Rate x 48 months
526 CAD/month + tax
Total Payable: 25,257 CAD
Total Interest: 6,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

31.82

+ tax
+ fuel
+ insurance

(inlcuding the 720CAD incentive)

33.62CAD/100km (TODAY without the Cash Incentive)
38.24CAD/100km (Original Contract back in Apr, 2023)

Time Analysis

Cost per day: (CAD)

19.82

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 720CAD incentive)

20.95CAD/day (Original Contract back in Apr, 2023)

Remaining Km

Can be driven up to:

437.36

km/week
without any
additional costs

Excess km cost: 0.10CAD

384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

Name: Siyi
Location: Ottawa, ON
Date Contract Started: 2023-04-22
Date Contract Ends: 2026-04-22

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

— Brand New Condition
— No damage no repair
— $720 Cashback as 1st monthly payment for free
— Original New Car Value $36,505 + Tax
— End of Term Buyout Price (Residual Value in April 2026): $18,941 + Tax
— Low Mileage only 20,200 km since April 2023 about 1 year
— 22 months of leasing remaining until April 2026 (39,800 km remaining)
— Three years manufacturing warranty until April 2026
— Official Inspection Service every 8000 km from Dealership
— Blind Spot
— Winter Package (Heated Front Seats)
— Push Button Start
— Sunroof/Moonroof
— Tinted Back Windows (value for $700)