Payment Analysis

637.26CAD/monthin Ottawa, ON
    Before Taxes:
  • 637.26 CAD/month
  • 294.12 CAD/bi-weekly
  • 147.06 CAD/week
  • 7,647.12 CAD/year
Incl. Ontario Taxes (13%):
  • 720.10 CAD/month
  • 332.36 CAD/bi-weekly
  • 166.18 CAD/week
  • 8,641.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,780 CAD
  • Total Vehicle Debt: 41,882 CAD
  • Paid so Far: 13,382 CAD (31% Paid)
  • Remaining Lease Payments: 9,559 CAD
  • Residual Value: 18,941 CAD
  • Cash Incentive: 720 CAD
Vehicle Debt & Value
Paid so far: 13,382 CAD Total Vehicle Value: 41,882 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,559 CAD
Term Paid so Far: 13,382 CAD Residual Value: 18,941 CAD
0%
31%
23%
46%
Cost to Own
Already Paid: 13,382 CAD (31%)
Cash Incentive: 720 CAD Buyout Price Today: 27,780 CAD
31% Paid
1%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,780 CAD

  • 4.9%Interest Rate x 48 months
  • 638 CAD/month + tax
  • Total Payable: 30,648 CAD
  • Total Interest: 2,868 CAD
  • 8.9%Interest Rate x 48 months
  • 690 CAD/month + tax
  • Total Payable: 33,119 CAD
  • Total Interest: 5,339 CAD
  • 14.9%Interest Rate x 48 months
  • 772 CAD/month + tax
  • Total Payable: 37,043 CAD
  • Total Interest: 9,263 CAD

At the end of the Lease Contract

Residual Value: 18,941 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,896 CAD
  • Total Interest: 1,955 CAD
  • 8.9%Interest Rate x 48 months
  • 470 CAD/month + tax
  • Total Payable: 22,582 CAD
  • Total Interest: 3,641 CAD
  • 14.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,257 CAD
  • Total Interest: 6,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.21
  • + tax
  • + fuel
  • + insurance
(inlcuding the 720CAD incentive)
  • 24.02CAD/100km (TODAY without the Cash Incentive)
  • 38.24CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
19.37
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 720CAD incentive)
  • 20.95CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
612.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 17 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 17 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 40,798 km/year (3,400 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2023 Nissan Rouge SV (ID: #56181)
500
Ottawa, ON
2023 Nissan

Rouge SV CVT 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 20,000 CAD
  • Months to End: 13 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 12,738 km/year (1,062 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 28 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 14,057 km/year (1,171 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 44 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -12,000 km/year (-1,000 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 699 cash
CAD/month x 11 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 534 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 51,527 km/year (4,294 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 32 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 32 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 18,750 km/year (1,563 per month)
See all Details