Payment Analysis

1,329.00CAD/monthin TORONTO
    Before Taxes:
  • 1,329.00 CAD/month
  • 613.38 CAD/bi-weekly
  • 306.69 CAD/week
  • 15,948.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,501.77 CAD/month
  • 693.12 CAD/bi-weekly
  • 346.56 CAD/week
  • 18,021.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 84,537 CAD
  • Total Vehicle Debt: 105,827 CAD
  • Paid so Far: 18,290 CAD (17% Paid)
  • Remaining Lease Payments: 50,502 CAD
  • Residual Value: 37,035 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 18,290 CAD Total Vehicle Value: 105,827 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 50,502 CAD
Term Paid so Far: 13,290 CAD Residual Value: 37,035 CAD
4%
13%
47%
36%
Cost to Own
Already Paid: 18,290 CAD (17%)
Cash Incentive: 3,000 CAD Buyout Price Today: 84,537 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 84,537 CAD

  • 4.9%Interest Rate x 48 months
  • 1,943 CAD/month + tax
  • Total Payable: 93,264 CAD
  • Total Interest: 8,727 CAD
  • 8.9%Interest Rate x 48 months
  • 2,100 CAD/month + tax
  • Total Payable: 100,785 CAD
  • Total Interest: 16,248 CAD
  • 14.9%Interest Rate x 48 months
  • 2,348 CAD/month + tax
  • Total Payable: 112,725 CAD
  • Total Interest: 28,188 CAD

At the end of the Lease Contract

Residual Value: 37,035 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 851 CAD/month + tax
  • Total Payable: 40,858 CAD
  • Total Interest: 3,823 CAD
  • 8.9%Interest Rate x 48 months
  • 920 CAD/month + tax
  • Total Payable: 44,153 CAD
  • Total Interest: 7,118 CAD
  • 14.9%Interest Rate x 48 months
  • 1,029 CAD/month + tax
  • Total Payable: 49,384 CAD
  • Total Interest: 12,349 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
64.63
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 68.71CAD/100km (TODAY without the Cash Incentive)
  • 79.74CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
41.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 43.69CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
446.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Sep, 2023)

Seller Contact Info

  • Name: Yoga Warren
  • Location: TORONTO
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

CAD/month x 32 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 32 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 12,263 km/year (1,022 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 39 months
2023 Audi A5 Progressive (ID: #53746)
722
North York
2023 Audi

A5 Progressive Automatique AWD

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Months to End: 39 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 13,385 km/year (1,115 per month)
See all Details
+ 500 cash
CAD/month x 52 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 52 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 16,432 km/year (1,369 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 15 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 15 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 40,000 km/year (3,333 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 38 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 38 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 21,736 km/year (1,811 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 18 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 901 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 18 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 19,333 km/year (1,611 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details