Payment Analysis

523.84CAD/monthin Ottawa, ON
    Before Taxes:
  • 523.84 CAD/month
  • 241.77 CAD/bi-weekly
  • 120.89 CAD/week
  • 6,286.08 CAD/year
Incl. Ontario Taxes (13%):
  • 591.94 CAD/month
  • 273.20 CAD/bi-weekly
  • 136.60 CAD/week
  • 7,103.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,817 CAD
  • Total Vehicle Debt: 34,531 CAD
  • Paid so Far: 4,715 CAD (13% Paid)
  • Remaining Lease Payments: 7,858 CAD
  • Residual Value: 21,959 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,715 CAD Total Vehicle Value: 34,531 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,858 CAD
Term Paid so Far: 4,715 CAD Residual Value: 21,959 CAD
0%
13%
22%
65%
Cost to Own
Already Paid: 4,715 CAD (13%)
Cash Incentive: 1,000 CAD Buyout Price Today: 28,817 CAD
13% Paid
2%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,817 CAD

  • 4.9%Interest Rate x 48 months
  • 662 CAD/month + tax
  • Total Payable: 31,792 CAD
  • Total Interest: 2,975 CAD
  • 8.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,356 CAD
  • Total Interest: 5,539 CAD
  • 14.9%Interest Rate x 48 months
  • 801 CAD/month + tax
  • Total Payable: 38,426 CAD
  • Total Interest: 9,609 CAD

At the end of the Lease Contract

Residual Value: 21,959 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,226 CAD
  • Total Interest: 2,267 CAD
  • 8.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,180 CAD
  • Total Interest: 4,221 CAD
  • 14.9%Interest Rate x 48 months
  • 610 CAD/month + tax
  • Total Payable: 29,281 CAD
  • Total Interest: 7,322 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.84
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 25.02CAD/100km (TODAY without the Cash Incentive)
  • 39.29CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
15.03
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 17.22CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
483.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Apr, 2024)

Seller Contact Info

  • Name: Mourad Ben Jaafar
  • Location: Ottawa, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Ottawa

CAD/month x 32 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 16,050 km/year (1,338 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 2 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 142 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 2 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -6,000 km/year (-500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 35 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 35 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 31,543 km/year (2,629 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 35 months
2024 Volkswagen Tiguan Comfortline (ID: #54889)
626
Ottawa
2024 Volkswagen

Tiguan Comfortline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 21,612 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,353 km total
  • Available Now: 20,793 km/year (1,733 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 55 months
2024 Hyundai Ioniq 5 AWD Ultimate (ID: #54679)
664
Ottawa, ON
2024 Hyundai

Ioniq 5 AWD Ultimate Automatique AWD Ultimate Package

Payment Details
  • Current Payment: 664 CAD/month + tax
  • Residual Value: 36,427 CAD
  • Months to End: 55 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 50 km total
  • Available Now: 17,444 km/year (1,454 per month)
See all Details
CAD/month x 66 months
2021 Acura RDX A-Spec Sport (ID: #54257)
804
Ottawa
2021 Acura

RDX A-Spec Sport Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Months to End: 66 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 2,021 km/year
  • Current Odometer: 78,000 km total
  • Available Now: -11,640 km/year (-970 per month)
See all Details