Payment Analysis

523.84CAD/monthin Ottawa, ON
    Before Taxes:
  • 523.84 CAD/month
  • 241.77 CAD/bi-weekly
  • 120.89 CAD/week
  • 6,286.08 CAD/year
Incl. Ontario Taxes (13%):
  • 591.94 CAD/month
  • 273.20 CAD/bi-weekly
  • 136.60 CAD/week
  • 7,103.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,245 CAD
  • Total Vehicle Debt: 34,531 CAD
  • Paid so Far: 6,286 CAD (18% Paid)
  • Remaining Lease Payments: 6,286 CAD
  • Residual Value: 21,959 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,286 CAD Total Vehicle Value: 34,531 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,286 CAD
Term Paid so Far: 6,286 CAD Residual Value: 21,959 CAD
0%
18%
18%
64%
Cost to Own
Already Paid: 6,286 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 28,245 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,245 CAD

  • 4.9%Interest Rate x 48 months
  • 649 CAD/month + tax
  • Total Payable: 31,161 CAD
  • Total Interest: 2,916 CAD
  • 8.9%Interest Rate x 48 months
  • 702 CAD/month + tax
  • Total Payable: 33,674 CAD
  • Total Interest: 5,429 CAD
  • 14.9%Interest Rate x 48 months
  • 785 CAD/month + tax
  • Total Payable: 37,663 CAD
  • Total Interest: 9,418 CAD

At the end of the Lease Contract

Residual Value: 21,959 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,226 CAD
  • Total Interest: 2,267 CAD
  • 8.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,180 CAD
  • Total Interest: 4,221 CAD
  • 14.9%Interest Rate x 48 months
  • 610 CAD/month + tax
  • Total Payable: 29,281 CAD
  • Total Interest: 7,322 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.45
  • + tax
  • + fuel
  • + insurance
(or 0.21CAD per km)
  • 39.29CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
17.22
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
563.60
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Apr, 2024)

Seller Contact Info

  • Name: Mourad Ben Jaafar
  • Location: Ottawa, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Ottawa

CAD/month x 28 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 18,343 km/year (1,529 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 5 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 5 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -2,400 km/year (-200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 32 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2024 Volkswagen Atlas cross sport (ID: #58906)
988
Ottawa
2024 Volkswagen

Atlas cross sport Automatique AWD R Line

Payment Details
  • Current Payment: 988 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 22,345 km/year (1,862 per month)
See all Details
CAD/month x 10 months
2024 Subaru 2024 Subaru Forester Wilderness. (ID: #58671)
149
Ottawa, ON
2024 Subaru

2024 Subaru Forester Wilderness. CVT AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 149 CAD/month + tax
  • Original Downpayment: 15,104 CAD
  • Residual Value: 28,887 CAD
  • Months to End: 10 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 38,800 km/year (3,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
CAD/month x 38 months
2024 BMW X3 30i 4DR AWD (ID: #57853)
888
Ottawa
2024 BMW

X3 30i 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 888 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 783 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 38 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 16,316 km/year (1,360 per month)
See all Details