Payment Analysis
449.60CAD/monthin Toronto
- 449.60 CAD/month
- 207.51 CAD/bi-weekly
- 103.75 CAD/week
- 5,395.20 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 508.05 CAD/month
- 234.48 CAD/bi-weekly
- 117.24 CAD/week
- 6,096.58 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,537 CAD
- Total Vehicle Debt: 41,378 CAD
- Paid so Far: 10,341 CAD (24% Paid)
- Remaining Lease Payments: 17,984 CAD
- Residual Value: 13,053 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 10,341 CAD Total Vehicle Value: 41,378 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,984 CAD
Term Paid so Far: 10,341 CAD Residual Value: 13,053 CAD
Cost to Own
Already Paid: 10,341 CAD (24%)
Cash Incentive: 500 CAD Buyout Price Today: 30,537 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,537 CAD
- 4.9%Interest Rate x 48 months
- 702 CAD/month + tax
- Total Payable: 33,690 CAD
- Total Interest: 3,152 CAD
- 8.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,407 CAD
- Total Interest: 5,869 CAD
- 14.9%Interest Rate x 48 months
- 848 CAD/month + tax
- Total Payable: 40,720 CAD
- Total Interest: 10,182 CAD
At the end of the Lease Contract
Residual Value: 13,053 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 300 CAD/month + tax
- Total Payable: 14,401 CAD
- Total Interest: 1,348 CAD
- 8.9%Interest Rate x 48 months
- 324 CAD/month + tax
- Total Payable: 15,562 CAD
- Total Interest: 2,509 CAD
- 14.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,406 CAD
- Total Interest: 4,353 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.64
- + tax
- + fuel
- + insurance
- 24.32CAD/100km (TODAY without the Cash Incentive)
- 33.72CAD/100km (Original Contract back in Oct, 2022)
Time Analysis
Cost per day: (CAD)
14.37
- + tax
- + insurance
- + km driven & fuel
- 14.78CAD/day (Original Contract back in Oct, 2022)
Remaining Km
Can be driven up to:
426.63
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2022)
Seller Contact Info
- Name: Allen MacInnis
- Location: Toronto
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage, excellent condition
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 2,043 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 10 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 43,634 km/year (3,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 2,000 cash
2023 Nissan
SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
SAVE ~18,000 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,719 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 36,706 km/year (3,059 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,600 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 35 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 27,543 km/year (2,295 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-9,700 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,978 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 20 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 42,814 km/year (3,568 per month)
