Payment Analysis

1,462.75CAD/monthin Hamilton, ON
    Before Taxes:
  • 1,462.75 CAD/month
  • 675.12 CAD/bi-weekly
  • 337.56 CAD/week
  • 17,553.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,652.91 CAD/month
  • 762.88 CAD/bi-weekly
  • 381.44 CAD/week
  • 19,834.89 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 69,579 CAD
  • Total Vehicle Debt: 110,504 CAD
  • Paid so Far: 37,925 CAD (34% Paid)
  • Remaining Lease Payments: 33,643 CAD
  • Residual Value: 38,936 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 37,925 CAD Total Vehicle Value: 110,504 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 7,207 CAD Remaining Term: 33,643 CAD
Term Paid so Far: 30,718 CAD Residual Value: 38,936 CAD
6%
28%
30%
36%
Cost to Own
Already Paid: 37,925 CAD (34%)
Cash Incentive: 3,000 CAD Buyout Price Today: 69,579 CAD
34% Paid
2%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 69,579 CAD

  • 4.9%Interest Rate x 48 months
  • 1,599 CAD/month + tax
  • Total Payable: 76,762 CAD
  • Total Interest: 7,183 CAD
  • 8.9%Interest Rate x 48 months
  • 1,728 CAD/month + tax
  • Total Payable: 82,952 CAD
  • Total Interest: 13,373 CAD
  • 14.9%Interest Rate x 48 months
  • 1,933 CAD/month + tax
  • Total Payable: 92,780 CAD
  • Total Interest: 23,201 CAD

At the end of the Lease Contract

Residual Value: 38,936 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,955 CAD
  • Total Interest: 4,019 CAD
  • 8.9%Interest Rate x 48 months
  • 967 CAD/month + tax
  • Total Payable: 46,419 CAD
  • Total Interest: 7,484 CAD
  • 14.9%Interest Rate x 48 months
  • 1,082 CAD/month + tax
  • Total Payable: 51,918 CAD
  • Total Interest: 12,983 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
52.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 57.81CAD/100km (TODAY without the Cash Incentive)
  • 73.14CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
43.80
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 48.09CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
583.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Mar, 2023)

Seller Contact Info

  • Name: Bruzman
  • Location: Hamilton, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Hamilton

CAD/month x 31 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 33 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen

Atlas 4motion SEL premium R-line Automatique AWD

Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 505 CAD
  • Residual Value: 31,613 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 14,909 km/year (1,242 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 0 months
2021 Toyota Highlander (ID: #55794)
739
Niagara Falls
2021 Toyota

Highlander Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 739 CAD/month + tax
  • Months to End: 1 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -324,000 km/year (-27,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 34 months
2024 Subaru CrossTrek (ID: #54680)
595
Waterdown
2024 Subaru

CrossTrek Automatique AWD Limited

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Residual Value: 21,101 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,977 km total
  • Available Now: 19,773 km/year (1,648 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2023 Hyundai

Palisade Ultimate Caligrapghy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 827 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 33,600 km/year (2,800 per month)
See all Details
+ 18,000 cash
CAD/month x 29 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 969 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 29,255 km/year (2,438 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details