Payment Analysis

1,990.17CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 1,990.17 CAD/month
  • 918.54 CAD/bi-weekly
  • 459.27 CAD/week
  • 23,882.04 CAD/year
Incl. Ontario Taxes (13%):
  • 2,248.89 CAD/month
  • 1,037.95 CAD/bi-weekly
  • 518.98 CAD/week
  • 26,986.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 157,705 CAD
  • Total Vehicle Debt: 175,506 CAD
  • Paid so Far: 17,801 CAD (10% Paid)
  • Remaining Lease Payments: 121,400 CAD
  • Residual Value: 36,304 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,801 CAD Total Vehicle Value: 175,506 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 1,880 CAD Remaining Term: 121,400 CAD
Term Paid so Far: 15,921 CAD Residual Value: 36,304 CAD
1%
9%
69%
21%
Cost to Own
Already Paid: 17,801 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 157,705 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 157,705 CAD

  • 4.9%Interest Rate x 48 months
  • 3,625 CAD/month + tax
  • Total Payable: 173,985 CAD
  • Total Interest: 16,280 CAD
  • 8.9%Interest Rate x 48 months
  • 3,917 CAD/month + tax
  • Total Payable: 188,016 CAD
  • Total Interest: 30,311 CAD
  • 14.9%Interest Rate x 48 months
  • 4,381 CAD/month + tax
  • Total Payable: 210,290 CAD
  • Total Interest: 52,586 CAD

At the end of the Lease Contract

Residual Value: 36,304 CAD (in 61 months)

  • 4.9%Interest Rate x 48 months
  • 834 CAD/month + tax
  • Total Payable: 40,052 CAD
  • Total Interest: 3,748 CAD
  • 8.9%Interest Rate x 48 months
  • 902 CAD/month + tax
  • Total Payable: 43,282 CAD
  • Total Interest: 6,978 CAD
  • 14.9%Interest Rate x 48 months
  • 1,009 CAD/month + tax
  • Total Payable: 48,410 CAD
  • Total Interest: 12,105 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
758.75
  • + tax
  • + fuel
  • + insurance
(or 7.59CAD per km)
Time Analysis
Cost per day: (CAD)
65.43
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
60.53
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

CAD/month x 32 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Months to End: 32 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 18,603 km/year (1,550 per month)
See all Details
+ 7,500 cash
CAD/month x 23 months
2023 Audi A4 Komfort Quattro (ID: #58262)
823
Richmond Hill
2023 Audi

A4 Komfort Quattro Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 823 CAD/month + tax
  • Cash Incentive: 7,500 CAD
  • Payment After Incentive: 497 CAD/month + tax
  • Residual Value: 23,340 CAD
  • Months to End: 23 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 55,830 km total
  • Available Now: 21,958 km/year (1,830 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 81,448 km/year (6,787 per month)
See all Details
CAD/month x 9 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 50 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 50 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,360 km/year (1,447 per month)
See all Details
+ 5,000 cash
CAD/month x 19 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,116 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 19 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 7,178 km/year (598 per month)
See all Details