Payment Analysis

632.70CAD/monthin Vancouver, BC
    Before Taxes:
  • 632.70 CAD/month
  • 292.02 CAD/bi-weekly
  • 146.01 CAD/week
  • 7,592.40 CAD/year
Incl. B.C. Taxes (12%):
  • 708.62 CAD/month
  • 327.06 CAD/bi-weekly
  • 163.53 CAD/week
  • 8,503.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,238 CAD
  • Total Vehicle Debt: 48,648 CAD
  • Paid so Far: 23,410 CAD (48% Paid)
  • Remaining Lease Payments: 6,960 CAD
  • Residual Value: 18,278 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,410 CAD Total Vehicle Value: 48,648 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,960 CAD
Term Paid so Far: 23,410 CAD Residual Value: 18,278 CAD
0%
48%
14%
38%
Cost to Own
Already Paid: 23,410 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 25,238 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,238 CAD

  • 4.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,843 CAD
  • Total Interest: 2,605 CAD
  • 8.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,088 CAD
  • Total Interest: 4,851 CAD
  • 14.9%Interest Rate x 48 months
  • 701 CAD/month + tax
  • Total Payable: 33,653 CAD
  • Total Interest: 8,415 CAD

At the end of the Lease Contract

Residual Value: 18,278 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 420 CAD/month + tax
  • Total Payable: 20,165 CAD
  • Total Interest: 1,887 CAD
  • 8.9%Interest Rate x 48 months
  • 454 CAD/month + tax
  • Total Payable: 21,791 CAD
  • Total Interest: 3,513 CAD
  • 14.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,373 CAD
  • Total Interest: 6,095 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.39
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 37.96CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
20.80
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
948.80
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Dec, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 5 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,038 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 5 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,937 km/year (2,828 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 250 cash
CAD/month x 7 months
2023 BMW 330i xDrive (ID: #57409)
1,131
Vancouver
2023 BMW

330i xDrive Automatique AWD Essential Package

Payment Details
  • Current Payment: 1,131 CAD/month + tax
  • Cash Incentive: 250 CAD
  • Payment After Incentive: 1,095 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 37,213 CAD
  • Months to End: 7 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,669 km total
  • Available Now: 29,710 km/year (2,476 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 27,273 km/year (2,273 per month)
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 699 CAD/month + tax
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 32,174 km/year (2,681 per month)
See all Details
CAD/month x 9 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 9 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 27,693 km/year (2,308 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details