Payment Analysis

641.84CAD/monthin Ottawa
    Before Taxes:
  • 641.84 CAD/month
  • 296.23 CAD/bi-weekly
  • 148.12 CAD/week
  • 7,702.08 CAD/year
Incl. Ontario Taxes (13%):
  • 725.28 CAD/month
  • 334.74 CAD/bi-weekly
  • 167.37 CAD/week
  • 8,703.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,431 CAD
  • Total Vehicle Debt: 55,672 CAD
  • Paid so Far: 29,241 CAD (52% Paid)
  • Remaining Lease Payments: 642 CAD
  • Residual Value: 25,789 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 29,241 CAD Total Vehicle Value: 55,672 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 642 CAD
Term Paid so Far: 28,241 CAD Residual Value: 25,789 CAD
1%
51%
1%
47%
Cost to Own
Already Paid: 29,241 CAD (52%)
Cash Incentive: 1,000 CAD Buyout Price Today: 25,431 CAD
52% Paid
1%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,431 CAD

  • 4.9%Interest Rate x 48 months
  • 585 CAD/month + tax
  • Total Payable: 28,056 CAD
  • Total Interest: 2,625 CAD
  • 8.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,319 CAD
  • Total Interest: 4,888 CAD
  • 14.9%Interest Rate x 48 months
  • 706 CAD/month + tax
  • Total Payable: 33,911 CAD
  • Total Interest: 8,480 CAD

At the end of the Lease Contract

Residual Value: 25,789 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 593 CAD/month + tax
  • Total Payable: 28,451 CAD
  • Total Interest: 2,662 CAD
  • 8.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,746 CAD
  • Total Interest: 4,957 CAD
  • 14.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,388 CAD
  • Total Interest: 8,599 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.82
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
-11.78
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
-230.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

  • Name: Mike
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.

Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.

Similar Listings in Ottawa

CAD/month x 33 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 15,564 km/year (1,297 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 16 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 461 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 16 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 600 km total
  • Available Now: 23,550 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 36 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 30,667 km/year (2,556 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 36 months
2024 Volkswagen Tiguan Comfortline (ID: #54889)
626
Ottawa
2024 Volkswagen

Tiguan Comfortline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 21,612 CAD
  • Months to End: 36 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,353 km total
  • Available Now: 20,216 km/year (1,685 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 56 months
2024 Hyundai Ioniq 5 AWD Ultimate (ID: #54679)
664
Ottawa, ON
2024 Hyundai

Ioniq 5 AWD Ultimate Automatique AWD Ultimate Package

Payment Details
  • Current Payment: 664 CAD/month + tax
  • Residual Value: 36,427 CAD
  • Months to End: 56 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 50 km total
  • Available Now: 17,132 km/year (1,428 per month)
See all Details
CAD/month x 67 months
2021 Acura RDX A-Spec Sport (ID: #54257)
804
Ottawa
2021 Acura

RDX A-Spec Sport Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Months to End: 67 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 2,021 km/year
  • Current Odometer: 78,000 km total
  • Available Now: -11,467 km/year (-956 per month)
See all Details