Payment Analysis
641.84CAD/monthin Ottawa
- 641.84 CAD/month
- 296.23 CAD/bi-weekly
- 148.12 CAD/week
- 7,702.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 725.28 CAD/month
- 334.74 CAD/bi-weekly
- 167.37 CAD/week
- 8,703.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,715 CAD
- Total Vehicle Debt: 55,672 CAD
- Paid so Far: 27,957 CAD (50% Paid)
- Remaining Lease Payments: 1,926 CAD
- Residual Value: 25,789 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 27,957 CAD Total Vehicle Value: 55,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 1,926 CAD
Term Paid so Far: 26,957 CAD Residual Value: 25,789 CAD
Cost to Own
Already Paid: 27,957 CAD (50%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,715 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,715 CAD
- 4.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,472 CAD
- Total Interest: 2,758 CAD
- 8.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,849 CAD
- Total Interest: 5,135 CAD
- 14.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,622 CAD
- Total Interest: 8,908 CAD
At the end of the Lease Contract
Residual Value: 25,789 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,451 CAD
- Total Interest: 2,662 CAD
- 8.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,746 CAD
- Total Interest: 4,957 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,388 CAD
- Total Interest: 8,599 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-92.55
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
10.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-76.92
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mike
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.
Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,568 km/year (1,381 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 452 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 25,120 km/year (2,093 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 34 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 32,471 km/year (2,706 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2024 BMW
X3 30i 4DR AWD Automatique AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 788 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 27,000 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,500 km/year (1,292 per month)
2024 Volkswagen
Tiguan Comfortline Automatique AWD
Payment Details
- Current Payment: 626 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 21,612 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,353 km total
- Available Now: 21,405 km/year (1,784 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Ioniq 5 AWD Ultimate Automatique AWD Ultimate Package
Payment Details
- Current Payment: 664 CAD/month + tax
- Residual Value: 36,427 CAD
- Months to End: 54 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50 km total
- Available Now: 17,767 km/year (1,481 per month)
