Payment Analysis

651.83CAD/monthin Toronto, ON
    Before Taxes:
  • 651.83 CAD/month
  • 300.84 CAD/bi-weekly
  • 150.42 CAD/week
  • 7,821.96 CAD/year
Incl. Ontario Taxes (13%):
  • 736.57 CAD/month
  • 339.95 CAD/bi-weekly
  • 169.98 CAD/week
  • 8,838.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,052 CAD

compared to leasing a BRAND NEW:

  • GTI Autobahn 2.0 TSI 241 HP 7-speed, Auto. FWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 727
This Contract (CAD/month) 652
Monthly Difference 76 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 2,052 CAD
+ Cash Incentive** (CAD) + 3,000
Total Savings (CAD) = 5,052
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,231 CAD
  • Total Vehicle Debt: 52,919 CAD
  • Paid so Far: 13,688 CAD (25% Paid)
  • Remaining Lease Payments: 17,599 CAD
  • Residual Value: 21,631 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 13,688 CAD Total Vehicle Value: 52,919 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,599 CAD
Term Paid so Far: 13,688 CAD Residual Value: 21,631 CAD
0%
25%
33%
42%
Cost to Own
Already Paid: 13,688 CAD (25%)
Cash Incentive: 3,000 CAD Buyout Price Today: 36,231 CAD
25% Paid
5%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,231 CAD

  • 4.9%Interest Rate x 48 months
  • 833 CAD/month + tax
  • Total Payable: 39,971 CAD
  • Total Interest: 3,740 CAD
  • 8.9%Interest Rate x 48 months
  • 900 CAD/month + tax
  • Total Payable: 43,194 CAD
  • Total Interest: 6,964 CAD
  • 14.9%Interest Rate x 48 months
  • 1,006 CAD/month + tax
  • Total Payable: 48,311 CAD
  • Total Interest: 12,081 CAD

At the end of the Lease Contract

Residual Value: 21,631 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,864 CAD
  • Total Interest: 2,233 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,789 CAD
  • Total Interest: 4,158 CAD
  • 14.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,844 CAD
  • Total Interest: 7,213 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.24
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 44.90CAD/100km (TODAY without the Cash Incentive)
  • 65.18CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
17.78
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 21.43CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
335.04
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Farid Ali
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 37 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 413 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 37 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 29 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 779 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 31,193 km/year (2,599 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 33 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,091 km/year (2,091 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 26 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 562 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 27,415 km/year (2,285 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 0 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 35 months
2024 KIA Seltos LX (ID: #57310)
474
Milton, ON
2024 KIA

Seltos LX Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Original Downpayment: 1,327 CAD
  • Residual Value: 17,171 CAD
  • Months to End: 35 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 19,886 km/year (1,657 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details