Payment Analysis

786.40CAD/monthin GTA
    Before Taxes:
  • 786.40 CAD/month
  • 362.95 CAD/bi-weekly
  • 181.48 CAD/week
  • 9,436.80 CAD/year
Incl. Ontario Taxes (13%):
  • 888.63 CAD/month
  • 410.14 CAD/bi-weekly
  • 205.07 CAD/week
  • 10,663.58 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,723 CAD
  • Total Vehicle Debt: 60,898 CAD
  • Paid so Far: 36,174 CAD (59% Paid)
  • Remaining Lease Payments: 1,573 CAD
  • Residual Value: 23,151 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,174 CAD Total Vehicle Value: 60,898 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,573 CAD
Term Paid so Far: 36,174 CAD Residual Value: 23,151 CAD
0%
59%
2%
39%
Cost to Own
Already Paid: 36,174 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 24,723 CAD
59% Paid
0%
41%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,723 CAD

  • 4.9%Interest Rate x 48 months
  • 568 CAD/month + tax
  • Total Payable: 27,276 CAD
  • Total Interest: 2,552 CAD
  • 8.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,475 CAD
  • Total Interest: 4,752 CAD
  • 14.9%Interest Rate x 48 months
  • 687 CAD/month + tax
  • Total Payable: 32,967 CAD
  • Total Interest: 8,244 CAD

At the end of the Lease Contract

Residual Value: 23,151 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,541 CAD
  • Total Interest: 2,390 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,600 CAD
  • Total Interest: 4,450 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,870 CAD
  • Total Interest: 7,719 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.37
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 37.75CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
25.85
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,153.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 480.77km/week (Contract Original back in Jun, 2021)

Seller Contact Info

  • Name: Felix
  • Location: GTA
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Lady Driven. A lot of extra KM left.
Buyer pays for all transfer fees.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 1 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
2025 Volvo

XC90 Plug-in Hybrid, T8 AWD Ultra Bright Theme Automatique AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Original Downpayment: 3,332 CAD
  • Residual Value: 68,678 CAD
  • Months to End: 21 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,755 km total
  • Available Now: 16,140 km/year (1,345 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,500 cash
CAD/month x 21 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 960 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 20,762 km/year (1,730 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 3 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 1,161 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 3 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~3,100 CAD
CAD/month x 28 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-16,400 CAD
CAD/month x 13 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,786 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 13 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 65,867 km/year (5,489 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details