Payment Analysis
494.16CAD/monthin Niagara Falls, ON
- 494.16 CAD/month
- 228.07 CAD/bi-weekly
- 114.04 CAD/week
- 5,929.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 558.40 CAD/month
- 257.72 CAD/bi-weekly
- 128.86 CAD/week
- 6,700.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,242 CAD
- Total Vehicle Debt: 42,775 CAD
- Paid so Far: 13,534 CAD (31% Paid)
- Remaining Lease Payments: 494 CAD
- Residual Value: 28,748 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,534 CAD Total Vehicle Value: 42,775 CAD
Vehicle Debt Breakdown
Downpayment: 2,168 CAD Remaining Term: 494 CAD
Term Paid so Far: 11,366 CAD Residual Value: 28,748 CAD
Cost to Own
Already Paid: 13,534 CAD (31%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 31,242 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,242 CAD
- 4.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,467 CAD
- Total Interest: 3,225 CAD
- 8.9%Interest Rate x 48 months
- 776 CAD/month + tax
- Total Payable: 37,246 CAD
- Total Interest: 6,005 CAD
- 14.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,659 CAD
- Total Interest: 10,417 CAD
At the end of the Lease Contract
Residual Value: 28,748 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,715 CAD
- Total Interest: 2,968 CAD
- 8.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,273 CAD
- Total Interest: 5,525 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,333 CAD
- Total Interest: 9,586 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.88
- + tax
- + fuel
- + insurance
- 9.88CAD/100km (TODAY without the Cash Incentive)
- 29.65CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
82.00
- + tax
- + insurance
- + km driven & fuel
- 16.25CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
1,153.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2022)
Seller Contact Info
- Name: Sahaya Irudayaraj
- Location: Niagara Falls, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This vehicle has had all its maintenance services done at the Nissan service centre. Cash incentive price is negotiable. First come first served.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,083 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 3 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 62,800 km/year (5,233 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 4,000 cash
SAVE ~16,500 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,529 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 41,538 km/year (3,462 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,300 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 31,097 km/year (2,591 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-13,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,353 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-43,800 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,499 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 20,673 km/year (1,723 per month)
- Excess Km Cost: 0.12 CAD/km
