Payment Analysis

494.16CAD/monthin Niagara Falls, ON
    Before Taxes:
  • 494.16 CAD/month
  • 228.07 CAD/bi-weekly
  • 114.04 CAD/week
  • 5,929.92 CAD/year
Incl. Ontario Taxes (13%):
  • 558.40 CAD/month
  • 257.72 CAD/bi-weekly
  • 128.86 CAD/week
  • 6,700.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,724 CAD
  • Total Vehicle Debt: 42,775 CAD
  • Paid so Far: 12,051 CAD (28% Paid)
  • Remaining Lease Payments: 1,977 CAD
  • Residual Value: 28,748 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 12,051 CAD Total Vehicle Value: 42,775 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 2,168 CAD Remaining Term: 1,977 CAD
Term Paid so Far: 9,883 CAD Residual Value: 28,748 CAD
5%
23%
4%
68%
Cost to Own
Already Paid: 12,051 CAD (28%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 32,724 CAD
24% Paid
4%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,724 CAD

  • 4.9%Interest Rate x 48 months
  • 752 CAD/month + tax
  • Total Payable: 36,102 CAD
  • Total Interest: 3,378 CAD
  • 8.9%Interest Rate x 48 months
  • 813 CAD/month + tax
  • Total Payable: 39,014 CAD
  • Total Interest: 6,290 CAD
  • 14.9%Interest Rate x 48 months
  • 909 CAD/month + tax
  • Total Payable: 43,636 CAD
  • Total Interest: 10,912 CAD

At the end of the Lease Contract

Residual Value: 28,748 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,715 CAD
  • Total Interest: 2,968 CAD
  • 8.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,273 CAD
  • Total Interest: 5,525 CAD
  • 14.9%Interest Rate x 48 months
  • 799 CAD/month + tax
  • Total Payable: 38,333 CAD
  • Total Interest: 9,586 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
79.53
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
32.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
288.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

  • Name: Sahaya Irudayaraj
  • Location: Niagara Falls, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This vehicle has had all its maintenance services done at the Nissan service centre. Cash incentive price is negotiable. First come first served.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 0 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2025 Volvo XC90 T8 PHEV (ID: #59257)
1,013
Oshawa, ON
2025 Volvo

XC90 T8 PHEV Automatique AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Original Downpayment: 3,332 CAD
  • Residual Value: 68,678 CAD
  • Months to End: 20 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,755 km total
  • Available Now: 16,947 km/year (1,412 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,500 cash
CAD/month x 21 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 960 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 20,762 km/year (1,730 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,100 CAD
CAD/month x 28 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-16,400 CAD
CAD/month x 13 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,786 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 13 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 65,867 km/year (5,489 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-40,700 CAD
CAD/month x 41 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,497 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 41 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 22,185 km/year (1,849 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details