Payment Analysis

1,200.00CAD/monthin Brossard, QC
    Before Taxes:
  • 1,200.00 CAD/month
  • 553.85 CAD/bi-weekly
  • 276.92 CAD/week
  • 14,400.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,379.76 CAD/month
  • 636.81 CAD/bi-weekly
  • 318.41 CAD/week
  • 16,557.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,320 ~ 4,620 CAD

compared to leasing a BRAND NEW:

  • 2024 JEEP® GRAND CHEROKEE L SUMMIT RESERVE
  • for 48 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,160
This Contract (CAD/month) 1,200
Monthly Difference -40 CAD/month
Remaining Term x 32 months
Total Monthly Difference = -1,280 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,320 ~ 4,620
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 85,832 CAD
  • Total Vehicle Debt: 108,032 CAD
  • Paid so Far: 19,200 CAD (17% Paid)
  • Remaining Lease Payments: 38,400 CAD
  • Residual Value: 50,432 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 19,200 CAD Total Vehicle Value: 108,032 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 38,400 CAD
Term Paid so Far: 19,200 CAD Residual Value: 50,432 CAD
0%
17%
35%
48%
Cost to Own
Already Paid: 19,200 CAD (17%)
Cash Incentive: 3,000 CAD Buyout Price Today: 85,832 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 85,832 CAD

  • 4.9%Interest Rate x 48 months
  • 1,973 CAD/month + tax
  • Total Payable: 94,693 CAD
  • Total Interest: 8,861 CAD
  • 8.9%Interest Rate x 48 months
  • 2,132 CAD/month + tax
  • Total Payable: 102,329 CAD
  • Total Interest: 16,497 CAD
  • 14.9%Interest Rate x 48 months
  • 2,384 CAD/month + tax
  • Total Payable: 114,452 CAD
  • Total Interest: 28,620 CAD

At the end of the Lease Contract

Residual Value: 50,432 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 1,159 CAD/month + tax
  • Total Payable: 55,638 CAD
  • Total Interest: 5,206 CAD
  • 8.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,125 CAD
  • Total Interest: 9,693 CAD
  • 14.9%Interest Rate x 48 months
  • 1,401 CAD/month + tax
  • Total Payable: 67,248 CAD
  • Total Interest: 16,816 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
57.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 61.84CAD/100km (TODAY without the Cash Incentive)
  • 80.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
36.37
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 39.45CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
447.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 346.15km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Mikael Bouchereau
  • Location: Brossard, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

CAD/month x 16 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 16 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 22,525 km/year (1,877 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 28 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,571 km/year (1,798 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 33 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 804 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 27,091 km/year (2,258 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 36,800 km/year (3,067 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 33 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 436 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,879 km/year (1,657 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 13 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 618 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 13 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 33,231 km/year (2,769 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details