Payment Analysis
544.00CAD/monthin North Vancouver, BC
- 544.00 CAD/month
- 251.08 CAD/bi-weekly
- 125.54 CAD/week
- 6,528.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 609.28 CAD/month
- 281.21 CAD/bi-weekly
- 140.60 CAD/week
- 7,311.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,822 CAD
compared to leasing a BRAND NEW:
- 2024 MAZDA CX-30 GT
- for 36 months
- in B.C.
- $0 down payment
- 14,000 km/year
Leasing New (CAD/month) | 691 |
---|---|
This Contract (CAD/month) | 544 |
Monthly Difference | 147 CAD/month |
Remaining Term | x 26 months |
Total Monthly Difference | = 3,822 CAD |
Total Savings (CAD) | = 3,822 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,785 CAD
- Total Vehicle Debt: 47,753 CAD
- Paid so Far: 11,968 CAD (25% Paid)
- Remaining Lease Payments: 14,144 CAD
- Residual Value: 21,641 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,968 CAD Total Vehicle Value: 47,753 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,144 CAD
Term Paid so Far: 11,968 CAD Residual Value: 21,641 CAD
Cost to Own
Already Paid: 11,968 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 35,785 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,785 CAD
- 4.9%Interest Rate x 48 months
- 822 CAD/month + tax
- Total Payable: 39,479 CAD
- Total Interest: 3,694 CAD
- 8.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,663 CAD
- Total Interest: 6,878 CAD
- 14.9%Interest Rate x 48 months
- 994 CAD/month + tax
- Total Payable: 47,718 CAD
- Total Interest: 11,932 CAD
At the end of the Lease Contract
Residual Value: 21,641 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,875 CAD
- Total Interest: 2,234 CAD
- 8.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,801 CAD
- Total Interest: 4,160 CAD
- 14.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,857 CAD
- Total Interest: 7,216 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.57
- + tax
- + fuel
- + insurance
- 40.80CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
17.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
439.35
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2023)
Seller Contact Info
- Name: Mick Molnar
- Location: North Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I would like to get rid of this lease, as I am moving to a place where I do not need a car.
I treated the car with respect, cleaned it very frequently (I work at a dealership with free carwashes), and it is up to date on service.
I am willing to pay an incentive, which we can negotiate.
Similar Listings in Vancouver
2024 Hyundai
preferred Automatique 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 40 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
A3 40 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 27,429 km/year (2,286 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 421 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 35 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 23,486 km/year (1,957 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 19,117 km/year (1,593 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 21,077 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.18 CAD/km
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,620 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 19 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -19,789 km/year (-1,649 per month)
- Excess Km Cost: 0.15 CAD/km