Mazda Lease Takeover in North Vancouver, BC: 2023 Mazda CX30 Automatique AWD ID:#52017 • LeaseCosts Canada

Payment Analysis

544.00CAD/monthin North Vancouver, BC

Before Taxes:

544.00 CAD/month
251.08 CAD/bi-weekly
125.54 CAD/week
6,528.00 CAD/year

Incl. B.C. Taxes (12%):

609.28 CAD/month
281.21 CAD/bi-weekly
140.60 CAD/week
7,311.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,410 CAD

compared to leasing a BRAND NEW:

2024 MAZDA CX-30 GT
for 36 months
in B.C.
$0 down payment
14,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	691
This Contract (CAD/month)	544
Monthly Difference	147 CAD/month
Remaining Term	x 30 months
Total Monthly Difference	= 4,410 CAD
Total Savings (CAD)	= 4,410

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,961 CAD

Total Vehicle Debt: 47,753 CAD
Paid so Far: 9,792 CAD (20% Paid)
Remaining Lease Payments: 16,320 CAD
Residual Value: 21,641 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 9,792 CAD Total Vehicle Value: 47,753 CAD

20% Paid

80%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 16,320 CAD

Term Paid so Far: 9,792 CAD Residual Value: 21,641 CAD

20%

34%

46%

Cost to Own

Already Paid: 9,792 CAD (20%)

Cash Incentive: 0 CAD Buyout Price Today: 37,961 CAD

20% Paid

80%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,961 CAD

4.9%Interest Rate x 48 months
873 CAD/month + tax
Total Payable: 41,880 CAD
Total Interest: 3,919 CAD

8.9%Interest Rate x 48 months
943 CAD/month + tax
Total Payable: 45,257 CAD
Total Interest: 7,296 CAD

14.9%Interest Rate x 48 months
1,055 CAD/month + tax
Total Payable: 50,619 CAD
Total Interest: 12,658 CAD

At the end of the Lease Contract

Residual Value: 21,641 CAD (in 30 months)

4.9%Interest Rate x 48 months
497 CAD/month + tax
Total Payable: 23,875 CAD
Total Interest: 2,234 CAD

8.9%Interest Rate x 48 months
538 CAD/month + tax
Total Payable: 25,801 CAD
Total Interest: 4,160 CAD

14.9%Interest Rate x 48 months
601 CAD/month + tax
Total Payable: 28,857 CAD
Total Interest: 7,216 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

32.97

+ tax
+ fuel
+ insurance

(or 0.33CAD per km)

40.80CAD/100km (Original Contract back in Jun, 2023)

Time Analysis

Cost per day: (CAD)

17.88

+ tax
+ insurance
+ km driven & fuel

(0.11CAD savings per every 100CAD of incentive)

Remaining Km

Can be driven up to:

380.77

km/week
without any
additional costs

Excess km cost: Not Provided

307.69km/week (Contract Original back in Jun, 2023)

Seller Contact Info

Name: Mick Molnar
Location: North Vancouver, BC
Date Contract Started: 2023-06-12
Date Contract Ends: 2027-06-12

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

I would like to get rid of this lease, as I am moving to a place where I do not need a car.
I treated the car with respect, cleaned it very frequently (I work at a dealership with free carwashes), and it is up to date on service.
I am willing to pay an incentive, which we can negotiate.