Payment Analysis
738.00CAD/monthin Waterloo, ON
- 738.00 CAD/month
- 340.62 CAD/bi-weekly
- 170.31 CAD/week
- 8,856.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 833.94 CAD/month
- 384.90 CAD/bi-weekly
- 192.45 CAD/week
- 10,007.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,306 CAD
- Total Vehicle Debt: 58,734 CAD
- Paid so Far: 4,428 CAD (7% Paid)
- Remaining Lease Payments: 24,354 CAD
- Residual Value: 29,952 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 4,428 CAD Total Vehicle Value: 58,734 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,354 CAD
Term Paid so Far: 4,428 CAD Residual Value: 29,952 CAD
Cost to Own
Already Paid: 4,428 CAD (7%)
Cash Incentive: 5,000 CAD Buyout Price Today: 49,306 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,306 CAD
- 4.9%Interest Rate x 48 months
- 1,133 CAD/month + tax
- Total Payable: 54,396 CAD
- Total Interest: 5,090 CAD
- 8.9%Interest Rate x 48 months
- 1,225 CAD/month + tax
- Total Payable: 58,783 CAD
- Total Interest: 9,477 CAD
- 14.9%Interest Rate x 48 months
- 1,370 CAD/month + tax
- Total Payable: 65,747 CAD
- Total Interest: 16,441 CAD
At the end of the Lease Contract
Residual Value: 29,952 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 688 CAD/month + tax
- Total Payable: 33,044 CAD
- Total Interest: 3,092 CAD
- 8.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,709 CAD
- Total Interest: 5,757 CAD
- 14.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,939 CAD
- Total Interest: 9,987 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.36
- + tax
- + fuel
- + insurance
- 40.73CAD/100km (TODAY without the Cash Incentive)
- 44.28CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
19.28
- + tax
- + insurance
- + km driven & fuel
- 24.26CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
418.18
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 27,349 km/year (2,279 per month)
Deal Special Perks
2024 BMW
M440i Gran Coupe Legacy Edition 1/300 Automatique AWD
Payment Details
- Current Payment: 1,219 CAD/month + tax
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 22,567 km/year (1,881 per month)
+ 1,500 cash
2024 BMW
M440i Gran Coupe Legacy Edition 1/300 Automatique AWD
Payment Details
- Current Payment: 1,219 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,177 CAD/month + tax
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 22,567 km/year (1,881 per month)
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 22 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 16,364 km/year (1,364 per month)
- Excess Km Cost: 0.15 CAD/km
2019 Porsche
Macan Automatique AWD S
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 70 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 100,000 km total
- Available Now: 5,429 km/year (452 per month)
2024 Tesla
Model 3 Long Range Automatique AWD
Payment Details
- Current Payment: 847 CAD/month + tax
- Months to End: 42 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,254 km total
- Available Now: 26,761 km/year (2,230 per month)
- Excess Km Cost: 0.15 CAD/km
