Payment Analysis
513.73CAD/monthin Stittsville, ON
- 513.73 CAD/month
- 237.11 CAD/bi-weekly
- 118.55 CAD/week
- 6,164.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 580.51 CAD/month
- 267.93 CAD/bi-weekly
- 133.96 CAD/week
- 6,966.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,570 ~ 4,970 CAD
compared to leasing a BRAND NEW:
- 2024 Sportage EX Premium
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 803 |
|---|---|
| This Contract (CAD/month) | 514 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 3,770 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,570 ~ 4,970 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,789 CAD
- Total Vehicle Debt: 47,255 CAD
- Paid so Far: 17,467 CAD (36% Paid)
- Remaining Lease Payments: 6,678 CAD
- Residual Value: 23,110 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,467 CAD Total Vehicle Value: 47,255 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,678 CAD
Term Paid so Far: 17,467 CAD Residual Value: 23,110 CAD
Cost to Own
Already Paid: 17,467 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 29,789 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,789 CAD
- 4.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,864 CAD
- Total Interest: 3,075 CAD
- 8.9%Interest Rate x 48 months
- 740 CAD/month + tax
- Total Payable: 35,514 CAD
- Total Interest: 5,725 CAD
- 14.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,721 CAD
- Total Interest: 9,933 CAD
At the end of the Lease Contract
Residual Value: 23,110 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 531 CAD/month + tax
- Total Payable: 25,496 CAD
- Total Interest: 2,386 CAD
- 8.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,552 CAD
- Total Interest: 4,442 CAD
- 14.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,816 CAD
- Total Interest: 7,706 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.75
- + tax
- + fuel
- + insurance
- 30.82CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
16.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,008.88
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 18,343 km/year (1,529 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 12 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 29,307 km/year (2,442 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 442 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 5 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,400 km/year (-200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 32 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 34,500 km/year (2,875 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Atlas cross sport Automatique AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 22,345 km/year (1,862 per month)
2024 Subaru
2024 Subaru Forester Wilderness. CVT AWD
Payment Details
- Current Payment: 149 CAD/month + tax
- Original Downpayment: 15,104 CAD
- Residual Value: 28,887 CAD
- Months to End: 10 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 38,800 km/year (3,233 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
