Payment Analysis
565.16CAD/monthin London, ON
- 565.16 CAD/month
- 260.84 CAD/bi-weekly
- 130.42 CAD/week
- 6,781.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 638.63 CAD/month
- 294.75 CAD/bi-weekly
- 147.38 CAD/week
- 7,663.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-2,270 CAD
compared to leasing a BRAND NEW:
- 2024 JEEP® WRANGLER 4xe PHEV 4-DOOR SPORT S
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 911 |
|---|---|
| This Contract (CAD/month) | 565 |
| Monthly Difference | 346 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 1,730 CAD |
| - Required Payment** (CAD) | - 4,000 |
| Total Savings (CAD) | = -2,270 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,935 CAD
- Total Vehicle Debt: 83,237 CAD
- Paid so Far: 29,302 CAD (35% Paid)
- Remaining Lease Payments: 2,826 CAD
- Residual Value: 51,109 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 29,302 CAD Total Vehicle Value: 83,237 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 2,826 CAD
Term Paid so Far: 24,302 CAD Residual Value: 51,109 CAD
Cost to Own
Already Paid: 29,302 CAD (35%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 57,935 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,935 CAD
- 4.9%Interest Rate x 48 months
- 1,332 CAD/month + tax
- Total Payable: 63,916 CAD
- Total Interest: 5,981 CAD
- 8.9%Interest Rate x 48 months
- 1,439 CAD/month + tax
- Total Payable: 69,070 CAD
- Total Interest: 11,135 CAD
- 14.9%Interest Rate x 48 months
- 1,609 CAD/month + tax
- Total Payable: 77,253 CAD
- Total Interest: 19,318 CAD
At the end of the Lease Contract
Residual Value: 51,109 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 1,175 CAD/month + tax
- Total Payable: 56,385 CAD
- Total Interest: 5,276 CAD
- 8.9%Interest Rate x 48 months
- 1,269 CAD/month + tax
- Total Payable: 60,933 CAD
- Total Interest: 9,823 CAD
- 14.9%Interest Rate x 48 months
- 1,420 CAD/month + tax
- Total Payable: 68,151 CAD
- Total Interest: 17,042 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.47
- + tax
- + fuel
- + insurance
- 4.75CAD/100km (TODAY without the Cash Incentive)
- 28.26CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
44.88
- + tax
- + insurance
- + km driven & fuel
- 18.58CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
2,746.15
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2022)
Seller Contact Info
- Name: Ty Glover
- Location: London, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Factory 2" lift, steel bumper, fully loaded hybrid/electric jeep.
$282 BI-WEEKLY lease payment BEFORE TAX
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 393 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 6 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 34,467 km/year (2,872 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 751 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 30 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,667 km/year (556 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 36,333 km/year (3,028 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 661 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 12 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,000 km/year (417 per month)
- Excess Km Cost: 0.10 CAD/km
