Payment Analysis
731.00CAD/monthin Toronto, ON
- 731.00 CAD/month
- 337.38 CAD/bi-weekly
- 168.69 CAD/week
- 8,772.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 826.03 CAD/month
- 381.24 CAD/bi-weekly
- 190.62 CAD/week
- 9,912.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,216 CAD
compared to leasing a BRAND NEW:
- 2024 BMW 330e Sedan
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 990 |
|---|---|
| This Contract (CAD/month) | 731 |
| Monthly Difference | 259 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 6,216 CAD |
| Total Savings (CAD) | = 6,216 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,046 CAD
- Total Vehicle Debt: 61,362 CAD
- Paid so Far: 26,316 CAD (42% Paid)
- Remaining Lease Payments: 17,544 CAD
- Residual Value: 17,502 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,316 CAD Total Vehicle Value: 61,362 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,544 CAD
Term Paid so Far: 26,316 CAD Residual Value: 17,502 CAD
Cost to Own
Already Paid: 26,316 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 35,046 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,046 CAD
- 4.9%Interest Rate x 48 months
- 805 CAD/month + tax
- Total Payable: 38,664 CAD
- Total Interest: 3,618 CAD
- 8.9%Interest Rate x 48 months
- 870 CAD/month + tax
- Total Payable: 41,782 CAD
- Total Interest: 6,736 CAD
- 14.9%Interest Rate x 48 months
- 974 CAD/month + tax
- Total Payable: 46,732 CAD
- Total Interest: 11,686 CAD
At the end of the Lease Contract
Residual Value: 17,502 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 402 CAD/month + tax
- Total Payable: 19,309 CAD
- Total Interest: 1,807 CAD
- 8.9%Interest Rate x 48 months
- 435 CAD/month + tax
- Total Payable: 20,866 CAD
- Total Interest: 3,364 CAD
- 14.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,338 CAD
- Total Interest: 5,836 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.42
- + tax
- + fuel
- + insurance
- 13.50CAD/100km (Original Contract back in Apr, 2022)
Time Analysis
Cost per day: (CAD)
24.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,626.88
- km/week
- without any
- additional costs
- 1,249.98km/week (Contract Original back in Apr, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 5,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 868 CAD/month + tax
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,603 km/year (1,550 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 29 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 81,448 km/year (6,787 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 9 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 50 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,360 km/year (1,447 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,116 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 7,178 km/year (598 per month)
2023 Audi
A4 Komfort Automatique AWD
Payment Details
- Current Payment: 624 CAD/month + tax
- Original Downpayment: 5,600 CAD
- Residual Value: 23,007 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 18,337 km total
- Available Now: 13,628 km/year (1,136 per month)
