BMW Lease Takeover in Toronto, ON: 2022 BMW 330e plug-in hybrid Automatique AWD ID:#51128 • LeaseCosts Canada

Payment Analysis

731.00CAD/monthin Toronto, ON

Before Taxes:

731.00 CAD/month
337.38 CAD/bi-weekly
168.69 CAD/week
8,772.00 CAD/year

Incl. Ontario Taxes (13%):

826.03 CAD/month
381.24 CAD/bi-weekly
190.62 CAD/week
9,912.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,252 CAD

compared to leasing a BRAND NEW:

2024 BMW 330e Sedan
for 36 months
in Ontario
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	990
This Contract (CAD/month)	731
Monthly Difference	259 CAD/month
Remaining Term	x 28 months
Total Monthly Difference	= 7,252 CAD
Total Savings (CAD)	= 7,252

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,970 CAD

Total Vehicle Debt: 61,362 CAD
Paid so Far: 23,392 CAD (38% Paid)
Remaining Lease Payments: 20,468 CAD
Residual Value: 17,502 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 23,392 CAD Total Vehicle Value: 61,362 CAD

38% Paid

62%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 20,468 CAD

Term Paid so Far: 23,392 CAD Residual Value: 17,502 CAD

38%

33%

29%

Cost to Own

Already Paid: 23,392 CAD (38%)

Cash Incentive: 0 CAD Buyout Price Today: 37,970 CAD

38% Paid

62%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,970 CAD

4.9%Interest Rate x 48 months
873 CAD/month + tax
Total Payable: 41,890 CAD
Total Interest: 3,920 CAD

8.9%Interest Rate x 48 months
943 CAD/month + tax
Total Payable: 45,268 CAD
Total Interest: 7,298 CAD

14.9%Interest Rate x 48 months
1,055 CAD/month + tax
Total Payable: 50,631 CAD
Total Interest: 12,661 CAD

At the end of the Lease Contract

Residual Value: 17,502 CAD (in 28 months)

4.9%Interest Rate x 48 months
402 CAD/month + tax
Total Payable: 19,309 CAD
Total Interest: 1,807 CAD

8.9%Interest Rate x 48 months
435 CAD/month + tax
Total Payable: 20,866 CAD
Total Interest: 3,364 CAD

14.9%Interest Rate x 48 months
486 CAD/month + tax
Total Payable: 23,338 CAD
Total Interest: 5,836 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)