Payment Analysis

605.00CAD/monthin Calgary, AB
    Before Taxes:
  • 605.00 CAD/month
  • 279.23 CAD/bi-weekly
  • 139.62 CAD/week
  • 7,260.00 CAD/year
Incl. Alberta Taxes (5%):
  • 635.25 CAD/month
  • 293.19 CAD/bi-weekly
  • 146.60 CAD/week
  • 7,623.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,019 ~ 6,419 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Bolt Premier
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 912
This Contract (CAD/month) 605
Monthly Difference 307 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 5,219 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,019 ~ 6,419

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,453 CAD
  • Total Vehicle Debt: 49,208 CAD
  • Paid so Far: 18,755 CAD (38% Paid)
  • Remaining Lease Payments: 10,285 CAD
  • Residual Value: 20,168 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,755 CAD Total Vehicle Value: 49,208 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,285 CAD
Term Paid so Far: 18,755 CAD Residual Value: 20,168 CAD
0%
38%
20%
42%
Cost to Own
Already Paid: 18,755 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 30,453 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,453 CAD

  • 4.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,596 CAD
  • Total Interest: 3,144 CAD
  • 8.9%Interest Rate x 48 months
  • 756 CAD/month + tax
  • Total Payable: 36,306 CAD
  • Total Interest: 5,853 CAD
  • 14.9%Interest Rate x 48 months
  • 846 CAD/month + tax
  • Total Payable: 40,607 CAD
  • Total Interest: 10,154 CAD

At the end of the Lease Contract

Residual Value: 20,168 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,250 CAD
  • Total Interest: 2,082 CAD
  • 8.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,044 CAD
  • Total Interest: 3,876 CAD
  • 14.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,892 CAD
  • Total Interest: 6,725 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.33
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 30.25CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
19.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
855.20
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Jun, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 6 months
2023 Subaru Base (ID: #55667)
419
Calgary, AB
2023 Subaru

Base Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 419 CAD/month + tax
  • Residual Value: 28,598 CAD
  • Months to End: 6 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,700 km total
  • Available Now: 22,600 km/year (1,883 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 16 months
2020 KIA Rio Hatchback (ID: #54456)
240
Calgary
2020 KIA

Rio Hatchback Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 240 CAD/month + tax
  • Residual Value: 9,200 CAD
  • Months to End: 16 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 94,000 km total
  • Available Now: 19,500 km/year (1,625 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 58 months
2017 Mitsubishi 2017 (ID: #53610)
500
Calgary
2017 Mitsubishi

2017 Automatique AWD Lancer

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 586 CAD/month + tax
  • Months to End: 58 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 57,500 km/year (4,792 per month)
See all Details
+ 4,000 cash
CAD/month x 27 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 548 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
See all Details
CAD/month x 19 months
2021 Mazda 3 & GT (ID: #41710)
605
Calgary, AB
2021 Mazda

3 & GT Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Residual Value: 12,294 CAD
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,200 km total
  • Available Now: 31,874 km/year (2,656 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details