Payment Analysis
812.00CAD/monthin Edmonton, AB
- 812.00 CAD/month
- 374.77 CAD/bi-weekly
- 187.38 CAD/week
- 9,744.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 852.60 CAD/month
- 393.51 CAD/bi-weekly
- 196.75 CAD/week
- 10,231.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,207 CAD
- Total Vehicle Debt: 70,943 CAD
- Paid so Far: 22,736 CAD (32% Paid)
- Remaining Lease Payments: 16,240 CAD
- Residual Value: 31,967 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,736 CAD Total Vehicle Value: 70,943 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,240 CAD
Term Paid so Far: 22,736 CAD Residual Value: 31,967 CAD
Cost to Own
Already Paid: 22,736 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 48,207 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,207 CAD
- 4.9%Interest Rate x 48 months
- 1,108 CAD/month + tax
- Total Payable: 53,184 CAD
- Total Interest: 4,977 CAD
- 8.9%Interest Rate x 48 months
- 1,197 CAD/month + tax
- Total Payable: 57,473 CAD
- Total Interest: 9,266 CAD
- 14.9%Interest Rate x 48 months
- 1,339 CAD/month + tax
- Total Payable: 64,281 CAD
- Total Interest: 16,074 CAD
At the end of the Lease Contract
Residual Value: 31,967 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,267 CAD
- Total Interest: 3,300 CAD
- 8.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,111 CAD
- Total Interest: 6,144 CAD
- 14.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,626 CAD
- Total Interest: 10,659 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.64
- + tax
- + fuel
- + insurance
- 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
632.31
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 20,583 km/year (1,715 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 22 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 20,455 km/year (1,705 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 43 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 16,186 km/year (1,349 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,330 CAD/month + tax
- Months to End: 18 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -15,898 km/year (-1,325 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 41 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 29,737 km/year (2,478 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 14,069 km/year (1,172 per month)
