Payment Analysis
812.00CAD/monthin Edmonton, AB
- 812.00 CAD/month
- 374.77 CAD/bi-weekly
- 187.38 CAD/week
- 9,744.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 852.60 CAD/month
- 393.51 CAD/bi-weekly
- 196.75 CAD/week
- 10,231.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,455 CAD
- Total Vehicle Debt: 70,943 CAD
- Paid so Far: 19,488 CAD (27% Paid)
- Remaining Lease Payments: 19,488 CAD
- Residual Value: 31,967 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,488 CAD Total Vehicle Value: 70,943 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,488 CAD
Term Paid so Far: 19,488 CAD Residual Value: 31,967 CAD
Cost to Own
Already Paid: 19,488 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 51,455 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,455 CAD
- 4.9%Interest Rate x 48 months
- 1,183 CAD/month + tax
- Total Payable: 56,767 CAD
- Total Interest: 5,312 CAD
- 8.9%Interest Rate x 48 months
- 1,278 CAD/month + tax
- Total Payable: 61,345 CAD
- Total Interest: 9,890 CAD
- 14.9%Interest Rate x 48 months
- 1,429 CAD/month + tax
- Total Payable: 68,612 CAD
- Total Interest: 17,157 CAD
At the end of the Lease Contract
Residual Value: 31,967 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,267 CAD
- Total Interest: 3,300 CAD
- 8.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,111 CAD
- Total Interest: 6,144 CAD
- 14.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,626 CAD
- Total Interest: 10,659 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.56
- + tax
- + fuel
- + insurance
- 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
526.92
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,336 CAD/month + tax
- Months to End: 23 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -12,442 km/year (-1,037 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 46 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 26,504 km/year (2,209 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 12,000 km/year (1,000 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 59 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,525 km/year (294 per month)
2024 Ford
Bronco Sport Big Bend Automatique AWD Fully Loaded
Payment Details
- Current Payment: 460 CAD/month + tax
- Original Downpayment: 5,100 CAD
- Residual Value: 21,000 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 23,614 km/year (1,968 per month)
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,352 CAD/month + tax
- Months to End: 55 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 82,145 km/year (6,845 per month)
