Payment Analysis

511.37CAD/monthin Vancouver, BC
    Before Taxes:
  • 511.37 CAD/month
  • 236.02 CAD/bi-weekly
  • 118.01 CAD/week
  • 6,136.44 CAD/year
Incl. B.C. Taxes (12%):
  • 572.73 CAD/month
  • 264.34 CAD/bi-weekly
  • 132.17 CAD/week
  • 6,872.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,414 CAD
  • Total Vehicle Debt: 58,136 CAD
  • Paid so Far: -4,277 CAD (-8% Paid)
  • Remaining Lease Payments: 31,194 CAD
  • Residual Value: 31,220 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,277 CAD Total Vehicle Value: 58,136 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 11,575 CAD Remaining Term: 31,194 CAD
Term Paid so Far: -15,852 CAD Residual Value: 31,220 CAD
21%
-29%
53%
55%
Cost to Own
Already Paid: -4,277 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 62,414 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,414 CAD

  • 4.9%Interest Rate x 48 months
  • 1,435 CAD/month + tax
  • Total Payable: 68,857 CAD
  • Total Interest: 6,443 CAD
  • 8.9%Interest Rate x 48 months
  • 1,550 CAD/month + tax
  • Total Payable: 74,410 CAD
  • Total Interest: 11,996 CAD
  • 14.9%Interest Rate x 48 months
  • 1,734 CAD/month + tax
  • Total Payable: 83,225 CAD
  • Total Interest: 20,811 CAD

At the end of the Lease Contract

Residual Value: 31,220 CAD (in 61 months)

  • 4.9%Interest Rate x 48 months
  • 718 CAD/month + tax
  • Total Payable: 34,443 CAD
  • Total Interest: 3,223 CAD
  • 8.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,221 CAD
  • Total Interest: 6,001 CAD
  • 14.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,630 CAD
  • Total Interest: 10,410 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
90.15
  • + tax
  • + fuel
  • + insurance
(or 0.90CAD per km)
Time Analysis
Cost per day: (CAD)
16.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
130.90
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Vancouver

CAD/month x 45 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 45 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 20,400 km/year (1,700 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 38 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 38 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 36,616 km/year (3,051 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 54 months
2016 Toyota Corola (ID: #59677)
527
Abbotsford
2016 Toyota

Corola Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 54 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 117,000 km total
  • Available Now: 45,019 km/year (3,752 per month)
See all Details
CAD/month x 27 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23944 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,944 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details