Payment Analysis

606.20CAD/monthin Windsor, ON
    Before Taxes:
  • 606.20 CAD/month
  • 279.78 CAD/bi-weekly
  • 139.89 CAD/week
  • 7,274.40 CAD/year
Incl. Ontario Taxes (13%):
  • 685.01 CAD/month
  • 316.16 CAD/bi-weekly
  • 158.08 CAD/week
  • 8,220.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,703 CAD
  • Total Vehicle Debt: 56,283 CAD
  • Paid so Far: 17,580 CAD (31% Paid)
  • Remaining Lease Payments: 18,186 CAD
  • Residual Value: 20,517 CAD
  • Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 17,580 CAD Total Vehicle Value: 56,283 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,186 CAD
Term Paid so Far: 17,580 CAD Residual Value: 20,517 CAD
0%
31%
32%
37%
Cost to Own
Already Paid: 17,580 CAD (31%)
Required Payment: 5,000 CAD (8%)Buyout Price Today: 43,703 CAD
23% Paid
8%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,703 CAD

  • 4.9%Interest Rate x 48 months
  • 1,004 CAD/month + tax
  • Total Payable: 48,215 CAD
  • Total Interest: 4,512 CAD
  • 8.9%Interest Rate x 48 months
  • 1,085 CAD/month + tax
  • Total Payable: 52,103 CAD
  • Total Interest: 8,400 CAD
  • 14.9%Interest Rate x 48 months
  • 1,214 CAD/month + tax
  • Total Payable: 58,276 CAD
  • Total Interest: 14,573 CAD

At the end of the Lease Contract

Residual Value: 20,517 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,635 CAD
  • Total Interest: 2,118 CAD
  • 8.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,460 CAD
  • Total Interest: 3,943 CAD
  • 14.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,358 CAD
  • Total Interest: 6,841 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 24.13CAD/100km (TODAY without the Cash Incentive)
  • 36.37CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
25.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 19.93CAD/day (Original Contract back in Jun, 2022)
Remaining Km
Can be driven up to:
579.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Luqhman Mohammad
  • Location: Windsor, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Vehicle is in excellent condition. Please reach out to me on WhatsApp. I am ready to transfer the lease if any party is interested to pay 6000. We can discuss about the quotation.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 38 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 413 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 38 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 23,684 km/year (1,974 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
SAVE ~5,100 CAD
CAD/month x 28 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 545 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 16,800 km/year (1,400 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 34 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 734 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 34 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 24,353 km/year (2,029 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 27 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 563 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 27 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 26,400 km/year (2,200 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 1 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 7,000 cash
CAD/month x 18 months
2023 Lexus IS 300 F sport 2 (ID: #56843)
538
Toronto, ON
2023 Lexus

IS 300 F sport 2 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 538 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 927 CAD/month + tax
  • Original Downpayment: 13,365 CAD
  • Residual Value: 32,361 CAD
  • Months to End: 18 months (May, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 19,067 km/year (1,589 per month)
See all Details