Payment Analysis

606.20CAD/monthin Windsor, ON
    Before Taxes:
  • 606.20 CAD/month
  • 279.78 CAD/bi-weekly
  • 139.89 CAD/week
  • 7,274.40 CAD/year
Incl. Ontario Taxes (13%):
  • 685.01 CAD/month
  • 316.16 CAD/bi-weekly
  • 158.08 CAD/week
  • 8,220.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,853 CAD
  • Total Vehicle Debt: 56,283 CAD
  • Paid so Far: 22,429 CAD (39% Paid)
  • Remaining Lease Payments: 13,336 CAD
  • Residual Value: 20,517 CAD
  • Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 22,429 CAD Total Vehicle Value: 56,283 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,336 CAD
Term Paid so Far: 22,429 CAD Residual Value: 20,517 CAD
0%
39%
24%
37%
Cost to Own
Already Paid: 22,429 CAD (39%)
Required Payment: 5,000 CAD (9%)Buyout Price Today: 38,853 CAD
30% Paid
9%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,853 CAD

  • 4.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,864 CAD
  • Total Interest: 4,011 CAD
  • 8.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,321 CAD
  • Total Interest: 7,468 CAD
  • 14.9%Interest Rate x 48 months
  • 1,079 CAD/month + tax
  • Total Payable: 51,809 CAD
  • Total Interest: 12,955 CAD

At the end of the Lease Contract

Residual Value: 20,517 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,635 CAD
  • Total Interest: 2,118 CAD
  • 8.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,460 CAD
  • Total Interest: 3,943 CAD
  • 14.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,358 CAD
  • Total Interest: 6,841 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.32
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 17.69CAD/100km (TODAY without the Cash Incentive)
  • 36.37CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
27.40
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 19.93CAD/day (Original Contract back in Jun, 2022)
Remaining Km
Can be driven up to:
790.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Luqhman Mohammad
  • Location: Windsor, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Vehicle is in excellent condition. Please reach out to me on WhatsApp. I am ready to transfer the lease if any party is interested to pay 6000. We can discuss about the quotation.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 467 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 25 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 16,560 km/year (1,380 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 406 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 30 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
CAD/month x 28 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 642 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,571 km/year (1,798 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 26 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 26 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 27,462 km/year (2,288 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 6 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 6 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 56,000 km/year (4,667 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 23 months
2022 Mercedes-Benz A250 (ID: #59900)
649
Markham
2022 Mercedes-Benz

A250 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 649 CAD/month + tax
  • Residual Value: 22,640 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,690 km total
  • Available Now: 31,466 km/year (2,622 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details