Payment Analysis

894.98CAD/monthin Calgary
    Before Taxes:
  • 894.98 CAD/month
  • 413.07 CAD/bi-weekly
  • 206.53 CAD/week
  • 10,739.76 CAD/year
Incl. Alberta Taxes (5%):
  • 939.73 CAD/month
  • 433.72 CAD/bi-weekly
  • 216.86 CAD/week
  • 11,276.75 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,335 CAD
  • Total Vehicle Debt: 65,654 CAD
  • Paid so Far: 28,320 CAD (43% Paid)
  • Remaining Lease Payments: 17,900 CAD
  • Residual Value: 19,435 CAD
  • Required Payment: 14,000 CAD
Vehicle Debt & Value
Paid so far: 28,320 CAD Total Vehicle Value: 65,654 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 17,900 CAD
Term Paid so Far: 14,320 CAD Residual Value: 19,435 CAD
21%
22%
27%
30%
Cost to Own
Already Paid: 28,320 CAD (43%)
Required Payment: 14,000 CAD (21%)Buyout Price Today: 51,335 CAD
22% Paid
21%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,335 CAD

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,634 CAD
  • Total Interest: 5,299 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,201 CAD
  • Total Interest: 9,867 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,452 CAD
  • Total Interest: 17,117 CAD

At the end of the Lease Contract

Residual Value: 19,435 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 447 CAD/month + tax
  • Total Payable: 21,441 CAD
  • Total Interest: 2,006 CAD
  • 8.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,170 CAD
  • Total Interest: 3,735 CAD
  • 14.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,915 CAD
  • Total Interest: 6,480 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-9,219.54
  • + tax
  • + fuel
  • + insurance
(inlcuding the 14,000CAD incentive)
Time Analysis
Cost per day: (CAD)
52.44
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 14,000CAD incentive)
Remaining Km
Can be driven up to:
-3.99
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

  • Name: Leo Shi
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER
Manual, rare 1LE kit package, marvelous yellow-green color, no aggressive driving has been done