Payment Analysis

1,156.47CAD/monthin Ottawa
    Before Taxes:
  • 1,156.47 CAD/month
  • 533.76 CAD/bi-weekly
  • 266.88 CAD/week
  • 13,877.64 CAD/year
Incl. Ontario Taxes (13%):
  • 1,306.81 CAD/month
  • 603.14 CAD/bi-weekly
  • 301.57 CAD/week
  • 15,681.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,249 CAD
  • Total Vehicle Debt: 96,752 CAD
  • Paid so Far: 18,504 CAD (19% Paid)
  • Remaining Lease Payments: 37,007 CAD
  • Residual Value: 41,242 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,504 CAD Total Vehicle Value: 96,752 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 37,007 CAD
Term Paid so Far: 18,504 CAD Residual Value: 41,242 CAD
0%
19%
38%
43%
Cost to Own
Already Paid: 18,504 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 78,249 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,249 CAD

  • 4.9%Interest Rate x 48 months
  • 1,798 CAD/month + tax
  • Total Payable: 86,326 CAD
  • Total Interest: 8,078 CAD
  • 8.9%Interest Rate x 48 months
  • 1,944 CAD/month + tax
  • Total Payable: 93,288 CAD
  • Total Interest: 15,040 CAD
  • 14.9%Interest Rate x 48 months
  • 2,174 CAD/month + tax
  • Total Payable: 104,340 CAD
  • Total Interest: 26,092 CAD

At the end of the Lease Contract

Residual Value: 41,242 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,499 CAD
  • Total Interest: 4,257 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,168 CAD
  • Total Interest: 7,927 CAD
  • 14.9%Interest Rate x 48 months
  • 1,146 CAD/month + tax
  • Total Payable: 54,993 CAD
  • Total Interest: 13,752 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.23
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
  • 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
663.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Dec, 2023)

Seller Contact Info

  • Name: Parth Shah
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

"🚗 **Lease Transfer Opportunity!** 🚗

Hey, amazing folks! 🌟 I'm looking for someone to take over the lease of my fantastic Mercedes EQB 350 – top-notch condition, only 4000kms driven. 🌈 Perfect for business and travel!

**Details:**
- **Trim:** Pinnacle ($5,000)
- **Packages:** Intelligent Drive ($3,500), AMG Sport Package ($3,000)
- **Lease:** 48 months, 24,000kms/year
- **Interest Rate:** 5.49%
- **Residual Value:** $41,241.56
- **Lease Payment:** $1,156.47 + Tax ($150.34) = Total $1306.81

**Bonus Goodies:**
- First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

No down payment! 🚫 This beauty can be yours – a steal at a great deal. If you're interested or have questions, shoot me a message. Let's keep the wheels turning! 🌐 #LeaseTransfer #MercedesEQB350 #LuxuryOnTheGo"

Similar Listings in Ottawa

CAD/month x 28 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 18,343 km/year (1,529 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 29,307 km/year (2,442 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 5 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 5 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -2,400 km/year (-200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 29 months
2024 Volkswagen Atlas cross sport (ID: #58906)
988
Ottawa
2024 Volkswagen

Atlas cross sport Automatique AWD R Line

Payment Details
  • Current Payment: 988 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 22,345 km/year (1,862 per month)
See all Details
CAD/month x 10 months
2024 Subaru 2024 Subaru Forester Wilderness. (ID: #58671)
149
Ottawa, ON
2024 Subaru

2024 Subaru Forester Wilderness. CVT AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 149 CAD/month + tax
  • Original Downpayment: 15,104 CAD
  • Residual Value: 28,887 CAD
  • Months to End: 10 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 38,800 km/year (3,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
CAD/month x 38 months
2024 BMW X3 30i 4DR AWD (ID: #57853)
888
Ottawa
2024 BMW

X3 30i 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 888 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 783 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 38 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 16,316 km/year (1,360 per month)
See all Details