Payment Analysis

800.79CAD/monthin Toronto, ON
    Before Taxes:
  • 800.79 CAD/month
  • 369.60 CAD/bi-weekly
  • 184.80 CAD/week
  • 9,609.48 CAD/year
Incl. Ontario Taxes (13%):
  • 904.89 CAD/month
  • 417.64 CAD/bi-weekly
  • 208.82 CAD/week
  • 10,858.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,834 CAD
  • Total Vehicle Debt: 74,752 CAD
  • Paid so Far: 15,918 CAD (21% Paid)
  • Remaining Lease Payments: 23,223 CAD
  • Residual Value: 35,611 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 15,918 CAD Total Vehicle Value: 74,752 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 7,910 CAD Remaining Term: 23,223 CAD
Term Paid so Far: 8,008 CAD Residual Value: 35,611 CAD
10%
11%
31%
48%
Cost to Own
Already Paid: 15,918 CAD (21%)
Cash Incentive: 2,000 CAD Buyout Price Today: 56,834 CAD
21% Paid
2%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,834 CAD

  • 4.9%Interest Rate x 48 months
  • 1,306 CAD/month + tax
  • Total Payable: 62,701 CAD
  • Total Interest: 5,867 CAD
  • 8.9%Interest Rate x 48 months
  • 1,412 CAD/month + tax
  • Total Payable: 67,757 CAD
  • Total Interest: 10,924 CAD
  • 14.9%Interest Rate x 48 months
  • 1,579 CAD/month + tax
  • Total Payable: 75,784 CAD
  • Total Interest: 18,951 CAD

At the end of the Lease Contract

Residual Value: 35,611 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 818 CAD/month + tax
  • Total Payable: 39,287 CAD
  • Total Interest: 3,676 CAD
  • 8.9%Interest Rate x 48 months
  • 884 CAD/month + tax
  • Total Payable: 42,455 CAD
  • Total Interest: 6,845 CAD
  • 14.9%Interest Rate x 48 months
  • 989 CAD/month + tax
  • Total Payable: 47,485 CAD
  • Total Interest: 11,874 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.26
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
24.06
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
329.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 33 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,238 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,727 km/year (2,227 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 52 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 52 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 22,154 km/year (1,846 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details
+ 24,000 cash
CAD/month x 4 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 7,058 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -15,000 km/year (-1,250 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
CAD/month x 27 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,533 km/year (1,211 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details