Payment Analysis

478.00CAD/monthin Cochrane, AB
    Before Taxes:
  • 478.00 CAD/month
  • 220.62 CAD/bi-weekly
  • 110.31 CAD/week
  • 5,736.00 CAD/year
Incl. Alberta Taxes (5%):
  • 501.90 CAD/month
  • 231.65 CAD/bi-weekly
  • 115.82 CAD/week
  • 6,022.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,414 CAD
  • Total Vehicle Debt: 36,334 CAD
  • Paid so Far: 8,170 CAD (22% Paid)
  • Remaining Lease Payments: 3,824 CAD
  • Residual Value: 24,340 CAD
  • Cash Incentive: 750 CAD
Vehicle Debt & Value
Paid so far: 8,170 CAD Total Vehicle Value: 36,334 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 3,824 CAD
Term Paid so Far: 7,170 CAD Residual Value: 24,340 CAD
2%
20%
10%
68%
Cost to Own
Already Paid: 8,170 CAD (22%)
Cash Incentive: 750 CAD Buyout Price Today: 27,414 CAD
22% Paid
2%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,414 CAD

  • 4.9%Interest Rate x 48 months
  • 630 CAD/month + tax
  • Total Payable: 30,244 CAD
  • Total Interest: 2,830 CAD
  • 8.9%Interest Rate x 48 months
  • 681 CAD/month + tax
  • Total Payable: 32,683 CAD
  • Total Interest: 5,269 CAD
  • 14.9%Interest Rate x 48 months
  • 762 CAD/month + tax
  • Total Payable: 36,555 CAD
  • Total Interest: 9,141 CAD

At the end of the Lease Contract

Residual Value: 24,340 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 559 CAD/month + tax
  • Total Payable: 26,853 CAD
  • Total Interest: 2,513 CAD
  • 8.9%Interest Rate x 48 months
  • 605 CAD/month + tax
  • Total Payable: 29,018 CAD
  • Total Interest: 4,678 CAD
  • 14.9%Interest Rate x 48 months
  • 676 CAD/month + tax
  • Total Payable: 32,456 CAD
  • Total Interest: 8,116 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.28
  • + tax
  • + fuel
  • + insurance
(inlcuding the 750CAD incentive)
  • 9.05CAD/100km (TODAY without the Cash Incentive)
  • 23.90CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
12.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 750CAD incentive)
  • 15.72CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
1,218.75
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Sep, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

SAVE ~10,600 CAD
CAD/month x 14 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 14 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 10,714 km/year (893 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 46 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 463 CAD/month + tax
  • Months to End: 46 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 17,739 km/year (1,478 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 34 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 18,016 km/year (1,501 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 26 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 731 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 26 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 21,692 km/year (1,808 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 18 months
2024 BMW X3 XDrive 30i (ID: #57426)
887
Calgary
2024 BMW

X3 XDrive 30i Automatique AWD

Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 18 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
CAD/month x 65 months
2020 KIA Sorento LX (ID: #57348)
527
Calgary
2020 KIA

Sorento LX Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Residual Value: 22,786 CAD
  • Months to End: 65 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 6,732 km/year
  • Current Odometer: 121,400 km total
  • Available Now: -14,955 km/year (-1,246 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details