Payment Analysis

1,000.00CAD/monthin Brossard,QC
    Before Taxes:
  • 1,000.00 CAD/month
  • 461.54 CAD/bi-weekly
  • 230.77 CAD/week
  • 12,000.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,149.80 CAD/month
  • 530.68 CAD/bi-weekly
  • 265.34 CAD/week
  • 13,797.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 96,807 CAD
  • Total Vehicle Debt: 115,807 CAD
  • Paid so Far: 18,500 CAD (15% Paid)
  • Remaining Lease Payments: 51,000 CAD
  • Residual Value: 46,307 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 18,500 CAD Total Vehicle Value: 115,807 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 34,500 CAD Remaining Term: 51,000 CAD
Term Paid so Far: -16,000 CAD Residual Value: 46,307 CAD
27%
-12%
44%
41%
Cost to Own
Already Paid: 18,500 CAD (15%)
Cash Incentive: 500 CAD Buyout Price Today: 96,807 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 96,807 CAD

  • 4.9%Interest Rate x 48 months
  • 2,225 CAD/month + tax
  • Total Payable: 106,801 CAD
  • Total Interest: 9,994 CAD
  • 8.9%Interest Rate x 48 months
  • 2,404 CAD/month + tax
  • Total Payable: 115,414 CAD
  • Total Interest: 18,607 CAD
  • 14.9%Interest Rate x 48 months
  • 2,689 CAD/month + tax
  • Total Payable: 129,087 CAD
  • Total Interest: 32,280 CAD

At the end of the Lease Contract

Residual Value: 46,307 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 1,064 CAD/month + tax
  • Total Payable: 51,087 CAD
  • Total Interest: 4,780 CAD
  • 8.9%Interest Rate x 48 months
  • 1,150 CAD/month + tax
  • Total Payable: 55,207 CAD
  • Total Interest: 8,900 CAD
  • 14.9%Interest Rate x 48 months
  • 1,286 CAD/month + tax
  • Total Payable: 61,748 CAD
  • Total Interest: 15,441 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
220.39
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
32.55
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
103.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Montreal

+ 1,500 cash
CAD/month x 22 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 955 CAD/month + tax
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,818 km/year (1,818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 21 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,309 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 29,800 km/year (2,483 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,100 CAD
CAD/month x 28 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 21,429 km/year (1,786 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 12 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 30,033 km/year (2,503 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 557 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 25,167 km/year (2,097 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 29 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 789 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 29 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 30,828 km/year (2,569 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details