Payment Analysis
422.94CAD/monthin Calgary, AB
- 422.94 CAD/month
- 195.20 CAD/bi-weekly
- 97.60 CAD/week
- 5,075.28 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 444.09 CAD/month
- 204.96 CAD/bi-weekly
- 102.48 CAD/week
- 5,329.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
11,806 CAD
- Total Vehicle Debt: 38,626 CAD
- Paid so Far: 25,820 CAD (66% Paid)
- Remaining Lease Payments: 3,806 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 25,820 CAD Total Vehicle Value: 38,626 CAD
Vehicle Debt Breakdown
Downpayment: 4,250 CAD Remaining Term: 3,806 CAD
Term Paid so Far: 21,570 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 25,820 CAD (66%)
Cash Incentive: 1,000 CAD Buyout Price Today: 11,806 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 11,806 CAD
- 4.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 13,025 CAD
- Total Interest: 1,219 CAD
- 8.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,076 CAD
- Total Interest: 2,269 CAD
- 14.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,743 CAD
- Total Interest: 3,937 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.82
- + tax
- + fuel
- + insurance
- 7.90CAD/100km (TODAY without the Cash Incentive)
- 25.38CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
10.25
- + tax
- + insurance
- + km driven & fuel
- 13.90CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
1,235.90
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Similar Listings in Calgary
SAVE ~11,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 47 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,362 km/year (1,447 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 17,502 km/year (1,458 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 20,889 km/year (1,741 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
CRV Exl Automatique AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Volkswagen
Taos Comfortline Automatique AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,669 km/year (1,306 per month)
- Excess Km Cost: 0.15 CAD/km
