Payment Analysis

679.38CAD/monthin Vancouver, BC
    Before Taxes:
  • 679.38 CAD/month
  • 313.56 CAD/bi-weekly
  • 156.78 CAD/week
  • 8,152.56 CAD/year
Incl. B.C. Taxes (12%):
  • 760.91 CAD/month
  • 351.19 CAD/bi-weekly
  • 175.59 CAD/week
  • 9,130.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,166 CAD
  • Total Vehicle Debt: 55,219 CAD
  • Paid so Far: 16,053 CAD (29% Paid)
  • Remaining Lease Payments: 25,816 CAD
  • Residual Value: 13,349 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,053 CAD Total Vehicle Value: 55,219 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 1,786 CAD Remaining Term: 25,816 CAD
Term Paid so Far: 14,267 CAD Residual Value: 13,349 CAD
3%
26%
46%
25%
Cost to Own
Already Paid: 16,053 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 39,166 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,166 CAD

  • 4.9%Interest Rate x 48 months
  • 900 CAD/month + tax
  • Total Payable: 43,209 CAD
  • Total Interest: 4,043 CAD
  • 8.9%Interest Rate x 48 months
  • 973 CAD/month + tax
  • Total Payable: 46,694 CAD
  • Total Interest: 7,528 CAD
  • 14.9%Interest Rate x 48 months
  • 1,088 CAD/month + tax
  • Total Payable: 52,225 CAD
  • Total Interest: 13,060 CAD

At the end of the Lease Contract

Residual Value: 13,349 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 307 CAD/month + tax
  • Total Payable: 14,727 CAD
  • Total Interest: 1,378 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,915 CAD
  • Total Interest: 2,566 CAD
  • 14.9%Interest Rate x 48 months
  • 371 CAD/month + tax
  • Total Payable: 17,801 CAD
  • Total Interest: 4,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.26
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
  • 33.97CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
22.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
704.16
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2023)

Seller Contact Info

  • Name: SPT
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Pretty much brand new, I only drive to/from work which is just 5km from where I live. My daily so km's will go up a bit. It's a great car, I just want something automatic again for convenience and will eventually get a manual as a weekender. Comes with a Blackvue dashcam (front and rear). Please text me directly 604 773 5234 to discuss thank you

Similar Listings in Vancouver

CAD/month x 46 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 46 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 19,957 km/year (1,663 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 67 months
2016 Toyota Corola (ID: #59677)
527
Vancouver
2016 Toyota

Corola Automatique AWD

Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 67 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 42,985 km/year (3,582 per month)
See all Details
CAD/month x 27 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23943 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,943 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details
CAD/month x 40 months
2025 Mazda Sport GT (ID: #58466)
303
Vancouver
2025 Mazda

Sport GT Automatique 2WD

Payment Details
  • Current Payment: 303 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 22,409 CAD
  • Months to End: 40 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,801 km total
  • Available Now: 18,660 km/year (1,555 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details