Payment Analysis

679.38CAD/monthin Vancouver, BC
    Before Taxes:
  • 679.38 CAD/month
  • 313.56 CAD/bi-weekly
  • 156.78 CAD/week
  • 8,152.56 CAD/year
Incl. B.C. Taxes (12%):
  • 760.91 CAD/month
  • 351.19 CAD/bi-weekly
  • 175.59 CAD/week
  • 9,130.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,204 CAD
  • Total Vehicle Debt: 55,219 CAD
  • Paid so Far: 14,015 CAD (25% Paid)
  • Remaining Lease Payments: 27,855 CAD
  • Residual Value: 13,349 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,015 CAD Total Vehicle Value: 55,219 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 1,786 CAD Remaining Term: 27,855 CAD
Term Paid so Far: 12,229 CAD Residual Value: 13,349 CAD
3%
22%
50%
25%
Cost to Own
Already Paid: 14,015 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 41,204 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,204 CAD

  • 4.9%Interest Rate x 48 months
  • 947 CAD/month + tax
  • Total Payable: 45,458 CAD
  • Total Interest: 4,254 CAD
  • 8.9%Interest Rate x 48 months
  • 1,023 CAD/month + tax
  • Total Payable: 49,124 CAD
  • Total Interest: 7,920 CAD
  • 14.9%Interest Rate x 48 months
  • 1,145 CAD/month + tax
  • Total Payable: 54,943 CAD
  • Total Interest: 13,739 CAD

At the end of the Lease Contract

Residual Value: 13,349 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 307 CAD/month + tax
  • Total Payable: 14,727 CAD
  • Total Interest: 1,378 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,915 CAD
  • Total Interest: 2,566 CAD
  • 14.9%Interest Rate x 48 months
  • 371 CAD/month + tax
  • Total Payable: 17,801 CAD
  • Total Interest: 4,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.02
  • + tax
  • + fuel
  • + insurance
(or 0.24CAD per km)
  • 33.97CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
22.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
652.64
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2023)

Seller Contact Info

  • Name: SPT
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Pretty much brand new, I only drive to/from work which is just 5km from where I live. My daily so km's will go up a bit. It's a great car, I just want something automatic again for convenience and will eventually get a manual as a weekender. Comes with a Blackvue dashcam (front and rear). Please text me directly 604 773 5234 to discuss thank you

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 45 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 45 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,050 km total
  • Available Now: 16,253 km/year (1,354 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 11 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 11 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -14,427 km/year (-1,202 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 32 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 28,125 km/year (2,344 per month)
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 33,246 km/year (2,771 per month)
See all Details
CAD/month x 8 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 8 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 31,155 km/year (2,596 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details