Honda Lease Takeover in Vancouver, BC: 2023 Honda Si Manuelle 2WD ID:#49859 • LeaseCosts Canada

Payment Analysis

679.38CAD/monthin Vancouver, BC

Before Taxes:

679.38 CAD/month
313.56 CAD/bi-weekly
156.78 CAD/week
8,152.56 CAD/year

Incl. B.C. Taxes (12%):

760.91 CAD/month
351.19 CAD/bi-weekly
175.59 CAD/week
9,130.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,128 CAD

Total Vehicle Debt: 55,219 CAD
Paid so Far: 18,091 CAD (32% Paid)
Remaining Lease Payments: 23,778 CAD
Residual Value: 13,349 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 18,091 CAD Total Vehicle Value: 55,219 CAD

32% Paid

68%

Vehicle Debt Breakdown

Downpayment: 1,786 CAD Remaining Term: 23,778 CAD

Term Paid so Far: 16,305 CAD Residual Value: 13,349 CAD

29%

43%

25%

Cost to Own

Already Paid: 18,091 CAD (32%)

Cash Incentive: 0 CAD Buyout Price Today: 37,128 CAD

32% Paid

68%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,128 CAD

4.9%Interest Rate x 48 months
853 CAD/month + tax
Total Payable: 40,961 CAD
Total Interest: 3,833 CAD

8.9%Interest Rate x 48 months
922 CAD/month + tax
Total Payable: 44,264 CAD
Total Interest: 7,136 CAD

14.9%Interest Rate x 48 months
1,031 CAD/month + tax
Total Payable: 49,508 CAD
Total Interest: 12,380 CAD

At the end of the Lease Contract

Residual Value: 13,349 CAD (in 35 months)

4.9%Interest Rate x 48 months
307 CAD/month + tax
Total Payable: 14,727 CAD
Total Interest: 1,378 CAD

8.9%Interest Rate x 48 months
332 CAD/month + tax
Total Payable: 15,915 CAD
Total Interest: 2,566 CAD

14.9%Interest Rate x 48 months
371 CAD/month + tax
Total Payable: 17,801 CAD
Total Interest: 4,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

20.51

+ tax
+ fuel
+ insurance

(or 0.21CAD per km)

33.97CAD/100km (Original Contract back in Jun, 2023)

Time Analysis

Cost per day: (CAD)

22.34

+ tax
+ insurance
+ km driven & fuel

(0.09CAD savings per every 100CAD of incentive)

Remaining Km

Can be driven up to:

764.52

km/week
without any
additional costs

Excess km cost: 0.12CAD

461.54km/week (Contract Original back in Jun, 2023)

Seller Contact Info

Name: SPT
Location: Vancouver, BC
Date Contract Started: 2023-06-30
Date Contract Ends: 2028-06-16

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Pretty much brand new, I only drive to/from work which is just 5km from where I live. My daily so km's will go up a bit. It's a great car, I just want something automatic again for convenience and will eventually get a manual as a weekender. Comes with a Blackvue dashcam (front and rear). Please text me directly 604 773 5234 to discuss thank you