Payment Analysis
679.38CAD/monthin Vancouver, BC
- 679.38 CAD/month
- 313.56 CAD/bi-weekly
- 156.78 CAD/week
- 8,152.56 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 760.91 CAD/month
- 351.19 CAD/bi-weekly
- 175.59 CAD/week
- 9,130.87 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,845 CAD
- Total Vehicle Debt: 55,219 CAD
- Paid so Far: 15,374 CAD (27% Paid)
- Remaining Lease Payments: 26,496 CAD
- Residual Value: 13,349 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,374 CAD Total Vehicle Value: 55,219 CAD
Vehicle Debt Breakdown
Downpayment: 1,786 CAD Remaining Term: 26,496 CAD
Term Paid so Far: 13,588 CAD Residual Value: 13,349 CAD
Cost to Own
Already Paid: 15,374 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 39,845 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,845 CAD
- 4.9%Interest Rate x 48 months
- 916 CAD/month + tax
- Total Payable: 43,959 CAD
- Total Interest: 4,113 CAD
- 8.9%Interest Rate x 48 months
- 990 CAD/month + tax
- Total Payable: 47,504 CAD
- Total Interest: 7,658 CAD
- 14.9%Interest Rate x 48 months
- 1,107 CAD/month + tax
- Total Payable: 53,131 CAD
- Total Interest: 13,286 CAD
At the end of the Lease Contract
Residual Value: 13,349 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 307 CAD/month + tax
- Total Payable: 14,727 CAD
- Total Interest: 1,378 CAD
- 8.9%Interest Rate x 48 months
- 332 CAD/month + tax
- Total Payable: 15,915 CAD
- Total Interest: 2,566 CAD
- 14.9%Interest Rate x 48 months
- 371 CAD/month + tax
- Total Payable: 17,801 CAD
- Total Interest: 4,451 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.85
- + tax
- + fuel
- + insurance
- 33.97CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
22.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
686.11
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2023)
Seller Contact Info
- Name: SPT
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Pretty much brand new, I only drive to/from work which is just 5km from where I live. My daily so km's will go up a bit. It's a great car, I just want something automatic again for convenience and will eventually get a manual as a weekender. Comes with a Blackvue dashcam (front and rear). Please text me directly 604 773 5234 to discuss thank you
Similar Listings in Vancouver
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 47 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 500 km total
- Available Now: 20,298 km/year (1,691 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,505 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 3 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Mazda
Sport GT Automatique 2WD
Payment Details
- Current Payment: 303 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 22,409 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,801 km total
- Available Now: 18,205 km/year (1,517 per month)
- Excess Km Cost: 0.16 CAD/km
+ 1,500 cash
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 810 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 47 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 500 km total
- Available Now: 20,298 km/year (1,691 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 35,200 km/year (2,933 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 977 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: 16,555 km/year (1,380 per month)
- Excess Km Cost: 0.35 CAD/km
